| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 6.48T | ₩ 6.66T | ₩ 6.29T | ₩ 6.77T | ₩ 5.87T |
| Gross Profit | ₩ 1.52T | ₩ 1.63T | ₩ 1.33T | ₩ 1.48T | ₩ 1.33T |
| Operating Income | ₩ 409.13B | ₩ 471.12B | ₩ 423.65B | ₩ 467.66B | ₩ 384.28B |
| EBITDA | ₩ 869.72B | ₩ 1.26T | ₩ 756.13B | ₩ 687.93B | ₩ 470.02B |
| Net Income | ₩ 1.54T | ₩ 310.57B | ₩ 212.66B | ₩ 33.86B | ₩ -45.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.23T | ₩ 1.01T | ₩ 1.56T | ₩ 1.19T | ₩ 1.15T |
| Total Assets | ₩ 16.80T | ₩ 13.11T | ₩ 13.35T | ₩ 13.12T | ₩ 12.88T |
| Total Debt | ₩ 5.20T | ₩ 5.34T | ₩ 5.30T | ₩ 5.02T | ₩ 4.69T |
| Net Debt | ₩ 4.01T | ₩ 4.84T | ₩ 4.26T | ₩ 4.25T | ₩ 4.15T |
| Total Liabilities | ₩ 8.98T | ₩ 8.07T | ₩ 7.91T | ₩ 7.57T | ₩ 7.50T |
| Stockholders' Equity | ₩ 7.82T | ₩ 5.04T | ₩ 5.18T | ₩ 5.12T | ₩ 5.04T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 330.08B | ₩ 331.80B | ₩ 398.42B | ₩ -8.47B | ₩ 164.76B |
| Operating Cash Flow | ₩ 649.98B | ₩ 596.80B | ₩ 788.27B | ₩ 384.57B | ₩ 424.04B |
| Investing Cash Flow | ₩ 171.13B | ₩ 281.54B | ₩ -355.34B | ₩ 36.09B | ₩ -237.30B |
| Financing Cash Flow | ₩ -124.63B | ₩ -1.45T | ₩ -161.74B | ₩ -184.13B | ₩ -161.15B |