| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 98.63B | ₩ 126.05B | ₩ 134.04B | ₩ 167.36B | ₩ 139.80B |
| Gross Profit | ₩ -2.33B | ₩ -32.50M | ₩ 6.20B | ₩ 10.96B | ₩ 9.93B |
| Operating Income | ₩ -12.25B | ₩ -9.69B | ₩ -4.12B | ₩ 2.30B | ₩ 1.39B |
| EBITDA | ₩ -10.50B | ₩ -9.55B | ₩ 185.33M | ₩ 5.54B | ₩ 3.83B |
| Net Income | ₩ -10.78B | ₩ -10.41B | ₩ -2.58B | ₩ 1.84B | ₩ 621.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 26.28B | ₩ 31.50B | ₩ 36.90B | ₩ 36.55B | ₩ 40.94B |
| Total Assets | ₩ 101.82B | ₩ 110.38B | ₩ 120.79B | ₩ 124.16B | ₩ 119.63B |
| Total Debt | ₩ 14.47B | ₩ 14.27B | ₩ 14.97B | ₩ 14.98B | ₩ 11.06B |
| Net Debt | ₩ -1.07B | ₩ -4.96B | ₩ -8.30B | ₩ -2.08B | ₩ -8.43B |
| Total Liabilities | ₩ 32.13B | ₩ 30.42B | ₩ 30.66B | ₩ 30.06B | ₩ 27.89B |
| Stockholders' Equity | ₩ 69.54B | ₩ 79.80B | ₩ 89.98B | ₩ 93.94B | ₩ 91.57B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -4.22B | ₩ -5.13B | ₩ 3.91B | ₩ -7.54B | ₩ -3.83B |
| Operating Cash Flow | ₩ -3.91B | ₩ -4.72B | ₩ 4.26B | ₩ -2.34B | ₩ -3.79B |
| Investing Cash Flow | ₩ 1.23B | ₩ 1.16B | ₩ 4.12B | ₩ -2.72B | ₩ -9.60B |
| Financing Cash Flow | ₩ -777.53M | ₩ -974.64M | ₩ -2.19B | ₩ 2.64B | ₩ -297.15M |