| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 825.26B | ₩ 1.01T | ₩ 1.54T | ₩ 1.81T | ₩ 1.58T |
| Gross Profit | ₩ -16.54B | ₩ 53.26B | ₩ 212.10B | ₩ 266.03B | ₩ 266.05B |
| Operating Income | ₩ -70.33B | ₩ -3.63B | ₩ 148.80B | ₩ 197.92B | ₩ 200.74B |
| EBITDA | ₩ -46.75B | ₩ 19.60B | ₩ 191.91B | ₩ 216.01B | ₩ 260.35B |
| Net Income | ₩ -18.24B | ₩ 32.41B | ₩ 91.03B | ₩ 84.11B | ₩ 113.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 901.84B | ₩ 949.29B | ₩ 1.03T | ₩ 929.16B | ₩ 895.25B |
| Total Assets | ₩ 1.66T | ₩ 1.71T | ₩ 1.80T | ₩ 1.74T | ₩ 1.69T |
| Total Debt | ₩ 13.13B | ₩ 11.11B | ₩ 13.12B | ₩ 13.04B | ₩ 11.34B |
| Net Debt | ₩ -54.78B | ₩ -78.45B | ₩ -101.89B | ₩ -74.82B | ₩ -37.36B |
| Total Liabilities | ₩ 162.06B | ₩ 149.54B | ₩ 203.57B | ₩ 239.74B | ₩ 267.38B |
| Stockholders' Equity | ₩ 1.14T | ₩ 1.18T | ₩ 1.12T | ₩ 1.05T | ₩ 948.53B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 20.22B | ₩ 37.06B | ₩ 98.07B | ₩ 80.53B | ₩ 114.02B |
| Operating Cash Flow | ₩ 49.45B | ₩ 79.27B | ₩ 108.57B | ₩ 98.22B | ₩ 133.23B |
| Investing Cash Flow | ₩ -1.11B | ₩ -7.07B | ₩ -42.71B | ₩ -47.80B | ₩ -129.97B |
| Financing Cash Flow | ₩ -69.99B | ₩ -97.64B | ₩ -26.96B | ₩ -10.94B | ₩ -88.83B |