| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 293.45B | ₩ 295.41B | ₩ 280.77B | ₩ 263.47B | ₩ 262.16B |
| Gross Profit | ₩ 42.42B | ₩ 47.31B | ₩ 51.60B | ₩ 57.82B | ₩ 58.78B |
| Operating Income | ₩ 12.87B | ₩ 17.84B | ₩ 25.54B | ₩ 30.52B | ₩ 33.17B |
| EBITDA | ₩ 30.25B | ₩ 45.72B | ₩ 47.78B | ₩ 53.01B | ₩ 54.15B |
| Net Income | ₩ 12.53B | ₩ 21.82B | ₩ 20.81B | ₩ 29.14B | ₩ 28.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 93.10B | ₩ 90.87B | ₩ 70.75B | ₩ 69.50B | ₩ 52.98B |
| Total Assets | ₩ 339.93B | ₩ 328.11B | ₩ 308.03B | ₩ 287.45B | ₩ 269.30B |
| Total Debt | ₩ 3.32B | ₩ 3.83B | ₩ 8.80B | ₩ 11.15B | ₩ 16.28B |
| Net Debt | ₩ -38.88B | ₩ -27.67B | ₩ -27.99B | ₩ -46.12B | ₩ -27.92B |
| Total Liabilities | ₩ 60.64B | ₩ 60.84B | ₩ 62.81B | ₩ 62.02B | ₩ 66.36B |
| Stockholders' Equity | ₩ 277.56B | ₩ 265.21B | ₩ 243.53B | ₩ 223.97B | ₩ 201.67B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 9.25B | ₩ 28.24B | ₩ 8.97B | ₩ 24.26B | ₩ 15.31B |
| Operating Cash Flow | ₩ 25.94B | ₩ 39.26B | ₩ 34.35B | ₩ 48.50B | ₩ 35.53B |
| Investing Cash Flow | ₩ -12.72B | ₩ -35.87B | ₩ -47.75B | ₩ -29.06B | ₩ -23.43B |
| Financing Cash Flow | ₩ -2.85B | ₩ -9.74B | ₩ -7.52B | ₩ -6.29B | ₩ -3.78B |