| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 14.86B | ₩ 11.57B | ₩ 9.21B | ₩ 10.95B | ₩ 14.71B |
| Gross Profit | ₩ 617.89M | ₩ 1.11B | ₩ 306.37M | ₩ 489.35M | ₩ 572.22M |
| Operating Income | ₩ -978.47M | ₩ -894.28M | ₩ -800.71M | ₩ 93.67M | ₩ -29.19M |
| EBITDA | ₩ -761.52M | ₩ 1.46B | ₩ 249.07M | ₩ 776.80M | ₩ 494.45M |
| Net Income | ₩ -2.34B | ₩ 17.47B | ₩ -82.46M | ₩ -498.35M | ₩ 81.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 35.52B | ₩ 44.80B | ₩ 18.98B | ₩ 17.88B | ₩ 17.68B |
| Total Assets | ₩ 45.42B | ₩ 53.54B | ₩ 37.39B | ₩ 34.95B | ₩ 37.44B |
| Total Debt | ₩ 14.07M | ₩ 14.07M | ₩ 1.01B | ₩ 1.01B | ₩ 1.01B |
| Net Debt | ₩ -1.53B | ₩ -1.80B | ₩ 34.55M | ₩ -673.06M | ₩ -843.36M |
| Total Liabilities | ₩ 3.74B | ₩ 8.26B | ₩ 8.43B | ₩ 5.37B | ₩ 6.11B |
| Stockholders' Equity | ₩ 41.68B | ₩ 45.28B | ₩ 28.96B | ₩ 29.57B | ₩ 31.33B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -4.99B | ₩ 1.65B | ₩ -1.29B | ₩ 215.30M | ₩ 469.05M |
| Operating Cash Flow | ₩ -4.94B | ₩ 1.74B | ₩ -918.41M | ₩ 286.05M | ₩ 621.67M |
| Investing Cash Flow | ₩ 6.19B | ₩ 1.17B | ₩ 630.48M | ₩ -1.17M | ₩ -7.30M |
| Financing Cash Flow | ₩ -1.52B | ₩ -2.08B | ₩ -419.67M | ₩ -454.62M | ₩ -416.58M |