| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 9.07T | ₩ 8.86T | ₩ 8.93T | ₩ 6.61T | ₩ 4.93T |
| Gross Profit | ₩ 1.01T | ₩ 1.02T | ₩ 1.20T | ₩ 1.09T | ₩ 916.92B |
| Operating Income | ₩ 300.98B | ₩ 318.80B | ₩ 442.58B | ₩ 501.08B | ₩ 467.17B |
| EBITDA | ₩ 546.02B | ₩ 669.21B | ₩ 800.12B | ₩ 829.67B | ₩ 599.84B |
| Net Income | ₩ 69.66B | ₩ 61.86B | ₩ 95.76B | ₩ 657.05B | ₩ 281.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 664.99B | ₩ 907.94B | ₩ 774.34B | ₩ 493.29B | ₩ 399.71B |
| Total Assets | ₩ 8.34T | ₩ 8.16T | ₩ 7.82T | ₩ 6.98T | ₩ 4.88T |
| Total Debt | ₩ 1.89T | ₩ 2.04T | ₩ 1.76T | ₩ 1.58T | ₩ 1.88T |
| Net Debt | ₩ 1.53T | ₩ 1.67T | ₩ 1.47T | ₩ 1.19T | ₩ 1.52T |
| Total Liabilities | ₩ 4.41T | ₩ 4.39T | ₩ 4.18T | ₩ 3.74T | ₩ 3.10T |
| Stockholders' Equity | ₩ 998.97B | ₩ 951.53B | ₩ 918.29B | ₩ 791.49B | ₩ 473.79B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 127.89B | ₩ -33.67B | ₩ 2.44B | ₩ 176.06B | ₩ 37.76B |
| Operating Cash Flow | ₩ 383.77B | ₩ 377.48B | ₩ 282.79B | ₩ 277.81B | ₩ 147.35B |
| Investing Cash Flow | ₩ -106.17B | ₩ -396.38B | ₩ -582.67B | ₩ 160.66B | ₩ -146.41B |
| Financing Cash Flow | ₩ -282.84B | ₩ 93.77B | ₩ 195.46B | ₩ -405.75B | ₩ 124.80B |