| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 46.07B | ₩ 44.29B | ₩ 51.96B | ₩ 51.83B | ₩ 54.90B |
| Gross Profit | ₩ 14.64B | ₩ 19.77B | ₩ 22.97B | ₩ 24.62B | ₩ 9.28B |
| Operating Income | ₩ -19.46B | ₩ -14.83B | ₩ -18.04B | ₩ -13.96B | ₩ -19.14B |
| EBITDA | ₩ -18.06B | ₩ -11.74B | ₩ -21.69B | ₩ -21.97B | ₩ -36.46B |
| Net Income | ₩ 11.55B | ₩ -14.09B | ₩ -24.81B | ₩ -25.09B | ₩ -40.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 16.17B | ₩ 10.39B | ₩ 4.28B | ₩ 55.99B | ₩ 64.40B |
| Total Assets | ₩ 167.44B | ₩ 128.45B | ₩ 93.48B | ₩ 117.91B | ₩ 145.46B |
| Total Debt | ₩ 17.70B | ₩ 5.16B | ₩ 595.49M | ₩ 2.00B | ₩ 2.12B |
| Net Debt | ₩ 6.53B | ₩ -2.23B | ₩ -3.69B | ₩ -33.99B | ₩ -23.98B |
| Total Liabilities | ₩ 46.39B | ₩ 22.60B | ₩ 15.89B | ₩ 15.32B | ₩ 18.19B |
| Stockholders' Equity | ₩ 121.04B | ₩ 105.86B | ₩ 77.58B | ₩ 102.59B | ₩ 127.27B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -10.10B | ₩ -17.68B | ₩ -40.44B | ₩ -4.95B | ₩ -11.23B |
| Operating Cash Flow | ₩ -10.05B | ₩ -17.30B | ₩ -27.66B | ₩ -1.91B | ₩ -7.16B |
| Investing Cash Flow | ₩ -12.19B | ₩ -22.34B | ₩ -2.64B | ₩ 12.82B | ₩ 18.99B |
| Financing Cash Flow | ₩ 26.02B | ₩ 42.72B | ₩ -1.42B | ₩ -1.00B | ₩ -12.21B |