| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 89.88B | ₩ 87.62B | ₩ 93.08B | ₩ 90.86B | ₩ 83.75B |
| Gross Profit | ₩ 27.27B | ₩ 27.01B | ₩ 24.65B | ₩ 27.41B | ₩ 29.23B |
| Operating Income | ₩ 3.81B | ₩ 2.30B | ₩ -2.80B | ₩ 61.88M | ₩ 1.05B |
| EBITDA | ₩ 10.25B | ₩ 16.52B | ₩ 5.47B | ₩ 8.05B | ₩ 10.03B |
| Net Income | ₩ 3.49B | ₩ 6.69B | ₩ -3.56B | ₩ -2.83B | ₩ -908.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 15.94B | ₩ 18.22B | ₩ 16.43B | ₩ 17.41B | ₩ 25.38B |
| Total Assets | ₩ 146.55B | ₩ 138.83B | ₩ 143.30B | ₩ 147.39B | ₩ 153.12B |
| Total Debt | ₩ 36.67B | ₩ 32.77B | ₩ 38.11B | ₩ 38.14B | ₩ 44.29B |
| Net Debt | ₩ 21.27B | ₩ 15.20B | ₩ 25.05B | ₩ 21.50B | ₩ 20.01B |
| Total Liabilities | ₩ 56.33B | ₩ 51.79B | ₩ 63.29B | ₩ 64.94B | ₩ 68.87B |
| Stockholders' Equity | ₩ 90.22B | ₩ 87.04B | ₩ 80.01B | ₩ 82.46B | ₩ 84.25B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -3.95B | ₩ -616.25M | ₩ -3.05B | ₩ -1.34B | ₩ 8.37B |
| Operating Cash Flow | ₩ 5.02B | ₩ 3.29B | ₩ 941.85M | ₩ 3.14B | ₩ 12.49B |
| Investing Cash Flow | ₩ -9.12B | ₩ 7.92B | ₩ -4.14B | ₩ -4.67B | ₩ -3.91B |
| Financing Cash Flow | ₩ 1.92B | ₩ -6.70B | ₩ -381.68M | ₩ -6.11B | ₩ 8.36B |