| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.24T | ₩ 1.25T | ₩ 1.21T | ₩ 1.03T | ₩ 955.21B |
| Gross Profit | ₩ 299.64B | ₩ 307.82B | ₩ 291.14B | ₩ 208.05B | ₩ 188.61B |
| Operating Income | ₩ 64.51B | ₩ 72.55B | ₩ 67.82B | ₩ 29.62B | ₩ 26.66B |
| EBITDA | ₩ 91.91B | ₩ 98.78B | ₩ 103.35B | ₩ 73.75B | ₩ 55.55B |
| Net Income | ₩ 32.42B | ₩ 50.75B | ₩ 25.46B | ₩ 24.97B | ₩ 1.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 261.56B | ₩ 210.49B | ₩ 205.90B | ₩ 174.81B | ₩ 169.16B |
| Total Assets | ₩ 1.28T | ₩ 1.21T | ₩ 1.19T | ₩ 1.17T | ₩ 1.06T |
| Total Debt | ₩ 147.66B | ₩ 121.70B | ₩ 181.01B | ₩ 208.19B | ₩ 205.53B |
| Net Debt | ₩ -42.34B | ₩ -11.72B | ₩ 36.71B | ₩ 93.39B | ₩ 78.05B |
| Total Liabilities | ₩ 467.43B | ₩ 442.60B | ₩ 495.03B | ₩ 511.16B | ₩ 472.00B |
| Stockholders' Equity | ₩ 502.77B | ₩ 470.17B | ₩ 413.62B | ₩ 393.77B | ₩ 368.11B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 58.75B | ₩ 50.97B | ₩ 76.68B | ₩ 17.72B | ₩ 5.05B |
| Operating Cash Flow | ₩ 80.06B | ₩ 71.27B | ₩ 97.51B | ₩ 48.37B | ₩ 25.40B |
| Investing Cash Flow | ₩ -20.48B | ₩ -3.07B | ₩ -20.61B | ₩ -33.51B | ₩ -429.79M |
| Financing Cash Flow | ₩ 95.50M | ₩ -82.53B | ₩ -47.56B | ₩ -30.75B | ₩ -27.14B |