Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.06B | 6.60B | 6.97B | 6.62B | 6.61B | 6.57B |
Gross Profit | 953.32M | 1.86B | 1.96B | 1.45B | 1.53B | 1.98B |
EBITDA | 597.39M | 1.73B | 1.76B | 541.07M | 525.77M | 450.91M |
Net Income | 383.39M | 951.72M | 4.08B | 938.22M | 1.03B | -508.09M |
Balance Sheet | ||||||
Total Assets | 27.72B | 27.66B | 26.84B | 31.06B | 32.32B | 32.11B |
Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.45B | 1.50B | 1.08B | 3.35B | 2.28B |
Total Debt | 11.69B | 12.07B | 11.54B | 10.38B | 12.02B | 12.60B |
Total Liabilities | 16.75B | 16.23B | 15.82B | 19.15B | 19.88B | 20.95B |
Stockholders Equity | 10.62B | 11.16B | 10.31B | 11.58B | 12.06B | 10.73B |
Cash Flow | ||||||
Free Cash Flow | -9.92M | -411.07M | -862.66M | -436.62M | -813.92M | -282.00M |
Operating Cash Flow | 219.38M | 200.34M | 58.43M | 259.59M | -275.56M | 202.45M |
Investing Cash Flow | -484.40M | 700.93M | -942.71M | -667.28M | 2.03B | -274.10M |
Financing Cash Flow | -147.05M | 136.60M | 722.94M | -1.52B | -668.13M | 712.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $7.75B | 36.57 | 14.24% | 0.67% | -0.15% | 24.55% | |
74 Outperform | $133.97B | 23.99 | 35.52% | 2.16% | 7.16% | 0.21% | |
73 Outperform | $12.18B | 16.39 | 8.67% | 3.78% | 1.15% | 36.91% | |
65 Neutral | $3.61B | 57.86 | 109.49% | 0.92% | -3.37% | -61.83% | |
60 Neutral | $501.82M | -4.83 | 0.99% | 14.86% | 6.77% | 9.95% | |
54 Neutral | $3.61B | 16.81 | 7.89% | 2.99% | -40.60% | -47.10% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |