Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 286.09M | $ 276.61M | $ 268.45M | $ 248.22M | $ 213.76M |
Gross Profit | $ 159.93M | $ 148.05M | $ 139.29M | $ 125.99M | $ 115.83M |
Operating Income | $ -102.79M | $ 9.80M | $ -27.43M | $ -16.15M | $ -9.54M |
EBITDA | $ -41.99M | $ -67.27M | $ -28.07M | $ 40.04M | $ 35.46M |
Net Income | $ -146.08M | $ -167.04M | $ -105.42M | $ -24.45M | $ -35.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.41M | $ 27.14M | $ 34.65M | $ 85.98M | $ 10.32M |
Total Assets | $ 455.83M | $ 586.98M | $ 689.91M | $ 759.60M | $ 700.02M |
Total Debt | $ 307.22M | $ 309.52M | $ 430.34M | $ 402.90M | $ 302.93M |
Net Debt | $ 287.81M | $ 282.38M | $ 395.70M | $ 316.92M | $ 292.61M |
Total Liabilities | $ 555.43M | $ 550.01M | $ 508.46M | $ 487.46M | $ 679.80M |
Stockholders' Equity | $ -99.60M | $ 36.97M | $ 181.45M | $ 272.14M | $ 20.22M |
Cash Flow | |||||
Free Cash Flow | $ -3.55M | $ -26.65M | $ -189.00K | $ -28.18M | $ 14.50M |
Operating Cash Flow | $ 9.91M | $ -6.42M | $ 16.36M | $ -14.76M | $ 26.47M |
Investing Cash Flow | $ -13.46M | $ -20.23M | $ -62.55M | $ -13.42M | $ -11.60M |
Financing Cash Flow | $ -3.78M | $ 18.91M | $ -4.69M | $ 104.05M | $ -12.72M |