Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 94.03B | ¥ 72.04B | ¥ 72.98B | ¥ 76.03B | ¥ 74.98B |
Gross Profit | ¥ 58.26B | ¥ 38.54B | ¥ 39.56B | ¥ 41.58B | ¥ 40.91B |
Operating Income | ¥ 21.04B | ¥ 9.51B | ¥ 8.00B | ¥ 17.06B | ¥ 17.79B |
EBITDA | ¥ 22.02B | ¥ 12.57B | ¥ 10.57B | ¥ 16.38B | ¥ 20.11B |
Net Income | ¥ 13.95B | ¥ 8.03B | ¥ 5.44B | ¥ 9.55B | ¥ 13.40B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 70.08B | ¥ 65.32B | ¥ 74.26B | ¥ 74.62B | ¥ 77.31B |
Total Assets | ¥ 190.42B | ¥ 171.62B | ¥ 166.33B | ¥ 165.18B | ¥ 163.33B |
Total Debt | ¥ 3.85B | ¥ 3.85B | ¥ 3.85B | ¥ 3.85B | ¥ 3.85B |
Net Debt | ¥ -50.24B | ¥ -46.77B | ¥ -55.71B | ¥ -57.17B | ¥ -59.86B |
Total Liabilities | ¥ 37.78B | ¥ 27.87B | ¥ 29.49B | ¥ 26.86B | ¥ 27.08B |
Stockholders' Equity | ¥ 152.63B | ¥ 143.75B | ¥ 136.26B | ¥ 137.75B | ¥ 136.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 25.64B | ¥ 410.00M | ¥ 7.05B | ¥ 10.08B | ¥ 12.09B |
Operating Cash Flow | ¥ 29.78B | ¥ 2.58B | ¥ 9.25B | ¥ 13.34B | ¥ 14.38B |
Investing Cash Flow | ¥ -19.65B | ¥ -5.85B | ¥ -2.63B | ¥ -7.89B | ¥ -1.64B |
Financing Cash Flow | ¥ -5.37B | ¥ -5.66B | ¥ -6.99B | ¥ -8.13B | ¥ -8.75B |