Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.15B | 21.15B | 19.58B | 19.54B | 18.83B | 18.33B |
Gross Profit | 15.79B | 15.79B | 14.76B | 14.84B | 14.34B | 14.11B |
EBITDA | 1.14B | 1.27B | 1.02B | 1.25B | 918.79M | 990.51M |
Net Income | 254.72M | 254.16M | 225.27M | 514.14M | 423.42M | 121.81M |
Balance Sheet | ||||||
Total Assets | 20.20B | 20.20B | 22.02B | 18.05B | 17.34B | 18.01B |
Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.12B | 2.56B | 2.56B | 5.29B | 7.28B |
Total Debt | 1.54B | 1.54B | 3.67B | 175.36M | 125.93M | 732.95M |
Total Liabilities | 5.57B | 5.57B | 7.46B | 3.80B | 3.55B | 4.65B |
Stockholders Equity | 14.63B | 14.63B | 14.56B | 14.25B | 13.80B | 13.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.43B | -1.15B | -802.37M | -298.09M | 2.41B |
Operating Cash Flow | 0.00 | 1.71B | -849.03M | -264.54M | 101.72M | 2.94B |
Investing Cash Flow | 0.00 | 442.01M | -2.41B | -2.23B | -1.29B | -1.00B |
Financing Cash Flow | 0.00 | -2.60B | 3.27B | -239.05M | -782.97M | 424.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 9.67B | 6.87 | 7.61% | 2.88% | -1.05% | -9.49% | |
77 Outperform | 8.05B | 10.53 | 4.27% | 2.55% | -5.12% | -24.98% | |
76 Outperform | 12.94B | 86.16 | 2.03% | 2.54% | -4.37% | -54.08% | |
74 Outperform | ¥9.93B | 29.65 | ― | 1.02% | 7.00% | 6.35% | |
70 Neutral | 10.14B | 35.19 | 2.76% | 5.02% | -5.24% | -89.49% | |
53 Neutral | 6.03B | -6.60 | -6.01% | 2.10% | -3.36% | -814.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |