Want to see JP:9914 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.63B | ¥ 6.31B | ¥ 7.25B | ¥ 6.46B | ¥ 6.12B |
| Gross Profit | ¥ 930.17M | ¥ 893.01M | ¥ 1.01B | ¥ 894.74M | ¥ 840.40M |
| Operating Income | ¥ 85.56M | ¥ 44.21M | ¥ 92.54M | ¥ 35.46M | ¥ 17.36M |
| EBITDA | ¥ 103.77M | ¥ 62.55M | ¥ 105.51M | ¥ 48.28M | ¥ 32.52M |
| Net Income | ¥ 124.09M | ¥ 86.20M | ¥ 112.01M | ¥ 39.87M | ¥ 52.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 520.75M | ¥ 599.22M | ¥ 1.01B | ¥ 363.84M | ¥ 494.30M |
| Total Assets | ¥ 4.83B | ¥ 5.02B | ¥ 5.45B | ¥ 4.52B | ¥ 4.72B |
| Total Debt | ¥ 36.16M | ¥ 45.82M | ¥ 58.25M | ¥ 9.05M | ¥ 7.32M |
| Net Debt | ¥ -434.67M | ¥ -553.40M | ¥ -949.97M | ¥ -347.60M | ¥ -486.98M |
| Total Liabilities | ¥ 1.56B | ¥ 1.93B | ¥ 2.42B | ¥ 1.69B | ¥ 1.86B |
| Stockholders' Equity | ¥ 3.27B | ¥ 3.09B | ¥ 3.03B | ¥ 2.83B | ¥ 2.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -6.50M | ¥ -320.44M | ¥ 709.96M | ¥ -61.42M | ¥ 27.58M |
| Operating Cash Flow | ¥ -5.56M | ¥ -317.61M | ¥ 716.05M | ¥ -61.22M | ¥ 28.89M |
| Investing Cash Flow | ¥ -36.98M | ¥ -11.69M | ¥ 43.72M | ¥ -23.48M | ¥ -113.48M |
| Financing Cash Flow | ¥ -85.85M | ¥ -79.69M | ¥ -108.21M | ¥ -52.95M | ¥ -18.14M |