| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.36B | 9.14B | 7.35B | 4.27B | 3.85B |
| Gross Profit | 7.28B | 7.02B | 6.07B | 3.46B | 3.16B |
| EBITDA | 1.53B | 1.67B | 990.04M | 316.47M | -917.48M |
| Net Income | 771.54M | 894.63M | 62.22M | -652.00M | -1.97B |
Balance Sheet | |||||
| Total Assets | 16.63B | 16.45B | 16.08B | 16.34B | 17.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.48B | 2.97B | 2.31B | 2.23B | 1.95B |
| Total Debt | 12.25B | 12.79B | 13.15B | 13.70B | 14.59B |
| Total Liabilities | 13.97B | 14.46B | 14.98B | 15.29B | 16.38B |
| Stockholders Equity | 2.66B | 1.99B | 1.09B | 1.05B | 704.32M |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 1.33B | 809.15M | -467.43M | -1.56B |
| Operating Cash Flow | 1.26B | 1.50B | 885.49M | -403.85M | -1.44B |
| Investing Cash Flow | -51.59M | -169.11M | -76.60M | 453.19M | 2.38M |
| Financing Cash Flow | -700.52M | -660.81M | -729.73M | 222.32M | 691.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.27B | 8.54 | ― | 1.14% | 12.08% | 17.87% | |
75 Outperform | ¥18.58B | 6.96 | ― | 1.28% | 20.01% | 290.10% | |
69 Neutral | ¥7.76B | 10.12 | ― | 0.47% | 4.02% | -9.38% | |
63 Neutral | ¥15.26B | 6.44 | ― | 0.50% | 28.56% | 213.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥7.91B | 23.72 | ― | 0.38% | 10.52% | -31.01% | |
49 Neutral | ¥14.98B | 61.11 | 6.59% | ― | 17.45% | 664.98% |