Want to see JP:9691 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.74B | ¥ 22.49B | ¥ 18.17B | ¥ 17.23B | ¥ 15.50B |
| Gross Profit | ¥ 6.64B | ¥ 5.35B | ¥ 4.96B | ¥ 4.92B | ¥ 4.10B |
| Operating Income | ¥ 3.01B | ¥ 2.26B | ¥ 1.85B | ¥ 1.76B | ¥ 1.38B |
| EBITDA | ¥ 4.35B | ¥ 3.63B | ¥ 2.17B | ¥ 2.63B | ¥ 2.08B |
| Net Income | ¥ 2.16B | ¥ 1.57B | ¥ 944.89M | ¥ 1.21B | ¥ 965.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.81B | ¥ 4.29B | ¥ 3.70B | ¥ 4.71B | ¥ 3.93B |
| Total Assets | ¥ 27.90B | ¥ 24.74B | ¥ 21.84B | ¥ 18.82B | ¥ 16.47B |
| Total Debt | ¥ 5.99B | ¥ 6.48B | ¥ 5.34B | ¥ 3.85B | ¥ 3.62B |
| Net Debt | ¥ -827.66M | ¥ 2.37B | ¥ 1.82B | ¥ -678.26M | ¥ 871.36M |
| Total Liabilities | ¥ 11.54B | ¥ 11.11B | ¥ 9.55B | ¥ 7.76B | ¥ 6.25B |
| Stockholders' Equity | ¥ 16.36B | ¥ 13.63B | ¥ 12.29B | ¥ 11.06B | ¥ 10.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.74B | ¥ 1.67B | ¥ -2.55B | ¥ 257.02M | ¥ -736.84M |
| Operating Cash Flow | ¥ 4.15B | ¥ 2.21B | ¥ 737.41M | ¥ 2.20B | ¥ 874.92M |
| Investing Cash Flow | ¥ -709.46M | ¥ -768.35M | ¥ -3.42B | ¥ -1.03B | ¥ -1.73B |
| Financing Cash Flow | ¥ -923.82M | ¥ -842.07M | ¥ 1.66B | ¥ 605.10M | ¥ 9.68M |