Want to see JP:9685 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.22B | ¥ 6.77B | ¥ 6.09B | ¥ 5.70B | ¥ 5.18B |
| Gross Profit | ¥ 1.53B | ¥ 1.44B | ¥ 1.34B | ¥ 1.30B | ¥ 1.09B |
| Operating Income | ¥ 598.07M | ¥ 590.55M | ¥ 539.36M | ¥ 496.92M | ¥ 438.98M |
| EBITDA | ¥ 959.13M | ¥ 836.47M | ¥ 743.53M | ¥ 703.12M | ¥ 664.20M |
| Net Income | ¥ 532.84M | ¥ 468.77M | ¥ 419.37M | ¥ 360.39M | ¥ 336.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.32B | ¥ 2.16B | ¥ 2.15B | ¥ 1.85B | ¥ 1.52B |
| Total Assets | ¥ 8.87B | ¥ 7.96B | ¥ 7.72B | ¥ 6.77B | ¥ 5.92B |
| Total Debt | ¥ 2.05B | ¥ 2.14B | ¥ 2.40B | ¥ 2.26B | ¥ 1.98B |
| Net Debt | ¥ -270.09M | ¥ -16.17M | ¥ 251.22M | ¥ 416.29M | ¥ 458.47M |
| Total Liabilities | ¥ 3.56B | ¥ 3.47B | ¥ 3.62B | ¥ 3.26B | ¥ 2.83B |
| Stockholders' Equity | ¥ 5.32B | ¥ 4.49B | ¥ 4.10B | ¥ 3.51B | ¥ 3.09B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 244.35M | ¥ 398.14M | ¥ 343.66M | ¥ 205.96M | ¥ 288.56M |
| Operating Cash Flow | ¥ 598.19M | ¥ 519.84M | ¥ 659.69M | ¥ 506.79M | ¥ 337.78M |
| Investing Cash Flow | ¥ -296.30M | ¥ -227.06M | ¥ -469.79M | ¥ -406.12M | ¥ -87.91M |
| Financing Cash Flow | ¥ -159.49M | ¥ -281.31M | ¥ 106.24M | ¥ 223.72M | ¥ -201.73M |