Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.93B | ¥ 1.49B | ¥ 1.25B | ¥ 1.33B | ¥ 696.58M |
Gross Profit | ¥ 1.14B | ¥ 798.64M | ¥ 660.90M | ¥ 364.14M | ¥ 289.20M |
Operating Income | ¥ 446.51M | ¥ 318.21M | ¥ 316.37M | ¥ 120.37M | ¥ 120.05M |
EBITDA | ¥ 493.07M | ¥ 306.91M | ¥ 312.17M | ¥ 115.56M | ¥ 124.56M |
Net Income | ¥ 310.05M | ¥ 219.27M | ¥ 226.23M | ¥ 78.76M | ¥ 86.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.24B | ¥ 749.93M | ¥ 724.13M | ¥ 328.51M | ¥ 329.55M |
Total Assets | ¥ 2.49B | ¥ 1.67B | ¥ 1.46B | ¥ 645.04M | ¥ 475.53M |
Total Debt | ¥ 330.69M | ¥ 192.01M | ¥ 40.86M | ¥ 61.86M | ¥ 53.54M |
Net Debt | ¥ -910.30M | ¥ -557.92M | ¥ -683.27M | ¥ -266.65M | ¥ -276.01M |
Total Liabilities | ¥ 923.69M | ¥ 687.00M | ¥ 742.61M | ¥ 300.59M | ¥ 210.50M |
Stockholders' Equity | ¥ 1.56B | ¥ 978.76M | ¥ 713.01M | ¥ 344.45M | ¥ 265.03M |
Cash Flow | |||||
Free Cash Flow | ¥ 254.81M | ¥ -12.26M | ¥ 312.15M | ¥ 9.53M | ¥ 168.26M |
Operating Cash Flow | ¥ 319.91M | ¥ -5.53M | ¥ 324.08M | ¥ 15.24M | ¥ 171.46M |
Investing Cash Flow | ¥ 226.00K | ¥ -166.32M | ¥ -33.51M | ¥ -25.65M | ¥ -27.88M |
Financing Cash Flow | ¥ 149.30M | ¥ 197.66M | ¥ 105.04M | ¥ 9.38M | ¥ 146.06M |