Skip to main content
TipRanks
Go Ultimate75% OFF

EF-ON, Inc. (9514) AI Stock Analysis

0 Followers
JP:9514

EF-ON, Inc.

(TSE/TYO:9514)

Select Model
Rating:62Neutral
Price Target:JPY 312.00â–²(5.41% Upside)
Action:downgraded
Date:08/17/26

The score is driven by attractive valuation (low P/E and a moderate dividend) and constructive near-term technical momentum, offset by weaker financial performance trends—most notably significant margin compression, elevated leverage, and historically volatile free cash flow.

Positive Factors
Revenue growthMeaningful revenue growth indicates expanding business activity and supports the company’s ability to build operating scale. If sustained, higher revenue can improve fixed-cost absorption, strengthen market position, and provide a foundation for rebuilding profitability over the next several quarters.
Negative Factors
Severe margin compressionThe substantial decline in gross and EBITDA margins signals that revenue growth is producing less operating profit than in prior years. Persistently weaker margins could limit earnings scalability, reduce internal funding capacity, and leave results more exposed to costs or unfavorable pricing.

EF-ON, Inc. (9514) vs. iShares MSCI Japan ETF (EWJ)

-10%0%10%20%30%40%JP:9514-8.32%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 6.26B
Dividend Yield
2.70%
Average Volume (3M)
111.93K
Price to Earnings (P/E)
5.4
Beta (1Y)
0.62
Revenue Growth
23.13%
EPS Growth
102.16%
Country
Japan
Employees
297
Sector
General
Sector Strength
55
Industry
Renewable Utilities

EF-ON, Inc. Business Overview & Revenue Model

Company Description

EF-ON Inc. operates as a specialized energy service company (ESCO) within Japan. Its core business involves delivering energy-saving solutions by enhancing and optimizing various types of equipment, including heating and hot water systems, compressor...

EF-ON, Inc. Financial Statement Overview

Summary

Revenue growth is solid, but profitability has weakened materially (gross margin down from ~25.8% in 2021 to ~6.6% in 2026; EBITDA margin down from ~32.0% to ~13.3%). Leverage remains elevated (debt-to-equity ~1.03–1.51) despite gradual improvement, and cash generation is uneven due to volatile free cash flow in a capital-intensive profile.

Income Statement

56Neutral

Balance Sheet

52Neutral

Cash Flow

47Neutral
Financial statement breakdown
BreakdownTTMJun 2025Jun 2024Jun 2023Jun 2022Jun 2021
Income Statement
Total Revenue22.25B20.74B17.60B17.47B16.95B13.26B
Gross Profit38.00M1.36B2.22B1.48B2.29B2.34B
EBITDA1.39B2.76B3.69B2.91B3.82B2.97B
Net Income1.16B1.20B706.00M281.00M824.00M893.00M
Balance Sheet
Total Assets44.14B44.62B44.58B45.26B45.72B47.24B
Cash, Cash Equivalents and Short-Term Investments4.09B5.01B5.76B5.57B4.37B4.53B
Total Debt20.06B20.40B22.03B23.88B24.36B26.47B
Total Liabilities24.53B24.91B25.89B27.03B27.53B29.70B
Stockholders Equity19.61B19.71B18.68B18.23B18.19B17.54B
Cash Flow
Free Cash Flow01.12B2.29B1.93B2.14B-1.36B
Operating Cash Flow02.82B2.98B2.58B3.67B2.77B
Investing Cash Flow0-1.77B-682.00M-630.00M-1.54B-4.25B
Financing Cash Flow0-1.81B-2.11B-745.00M-2.29B708.00M

EF-ON, Inc. Technical Analysis

Technical Analysis SentimentNegative
Last Price296.00

Price Trends

50DMA334.64Negative
100DMA332.82Negative
200DMA345.17Negative

Market Momentum

MACD-11.95Positive
RSI30.99Neutral
STOCH14.20Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9514, the sentiment is Negative. The current price of 296.00 is below the 20-day moving average (MA) of 323.80, below the 50-day MA of 334.64, and below the 200-day MA of 345.17, indicating a bearish trend. The MACD of -11.95 indicates Positive momentum. The RSI at 30.99 is Neutral, neither overbought nor oversold. The STOCH value of 14.20 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9514.

EF-ON, Inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:9514 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:9514JP:951462NeutralJPY 6.36B5.39―2.70%23.13%102.16%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:9517JP:951754NeutralJPY 54.02B16.21―3.15%12.02%56.25%
JP:9511JP:951153NeutralJPY 61.37B-13.56-3.57%3.49%-2.87%-176.45%
JP:9509JP:950950NeutralJPY 235.40B11.964.26%2.91%-1.33%-66.19%
JP:9513JP:951349NeutralJPY 719.98B14.093.56%2.43%4.40%-51.15%
JP:9519JP:951941NeutralJPY 67.80B22.652.40%―19.50%-52.02%

* General Sector Average

Performance Comparison

-20%0%20%40%60%JP:9514JP:9513JP:9511JP:9519JP:9509JP:9517Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:9514 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:9514EF-ON, Inc.296.00-37.61-11.27%
JP:9513Electric Power Development Co4123.001233.0142.66%
JP:9511Okinawa Electric Power Co 1145.00126.1812.38%
JP:9519RENOVA 738.00-50.00-6.35%
JP:9509Hokkaido Electric Power Company,Incorporated1149.5074.326.91%
JP:9517eREX Co., Ltd.699.0069.2310.99%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 17, 2026