| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.67T | 6.54T | 6.08T | 5.91T | 5.69T | 5.21T |
| Gross Profit | 3.21T | 3.16T | 2.93T | 2.72T | 2.80T | 2.50T |
| EBITDA | 1.74T | 1.74T | 1.64T | 1.75T | 1.73T | 1.66T |
| Net Income | 501.18B | 519.98B | 489.07B | 531.37B | 517.08B | 491.29B |
Balance Sheet | ||||||
| Total Assets | 17.06T | 16.10T | 15.52T | 14.68T | 13.10T | 12.21T |
| Cash, Cash Equivalents and Short-Term Investments | 1.56T | 1.61T | 2.15T | 2.19T | 1.66T | 1.67T |
| Total Debt | 6.51T | 5.96T | 6.32T | 6.13T | 6.02T | 5.59T |
| Total Liabilities | 12.78T | 11.84T | 11.59T | 11.00T | 9.88T | 9.47T |
| Stockholders Equity | 2.70T | 2.74T | 2.38T | 2.22T | 1.96T | 1.54T |
Cash Flow | ||||||
| Free Cash Flow | 596.39B | 621.21B | 685.62B | 546.53B | 506.83B | 859.43B |
| Operating Cash Flow | 1.30T | 1.37T | 1.24T | 1.16T | 1.22T | 1.34T |
| Investing Cash Flow | -945.14B | -971.93B | -893.40B | -123.87B | -950.57B | -504.12B |
| Financing Cash Flow | -700.82B | -979.68B | -391.30B | -526.17B | -312.19B | -395.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €246.91B | 19.56 | 13.98% | 2.45% | 7.33% | 10.59% | |
73 Outperform | $13.49T | 13.38 | 10.39% | 3.30% | 1.65% | -15.29% | |
72 Outperform | $9.14T | 13.95 | 13.28% | 3.17% | 2.66% | 11.83% | |
70 Neutral | $484.27B | 23.07 | 15.20% | 1.35% | 12.19% | 4.12% | |
67 Neutral | ¥10.25T | 20.40 | ― | 3.91% | 7.71% | -1.03% | |
65 Neutral | $36.45T | 20.90 | 15.53% | 0.19% | 6.69% | 2988.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |