Want to see JP:9417 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.86B | ¥ 4.36B | ¥ 3.81B | ¥ 3.87B | ¥ 3.81B |
| Gross Profit | ¥ 1.93B | ¥ 1.43B | ¥ 1.14B | ¥ 1.27B | ¥ 1.27B |
| Operating Income | ¥ 177.10M | ¥ -442.83M | ¥ -311.24M | ¥ -76.55M | ¥ -16.05M |
| EBITDA | ¥ 1.27B | ¥ 23.68M | ¥ -157.14M | ¥ 71.69M | ¥ 122.87M |
| Net Income | ¥ -890.53M | ¥ 916.10M | ¥ -348.91M | ¥ -48.52M | ¥ 1.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.08B | ¥ 4.13B | ¥ 1.73B | ¥ 2.34B | ¥ 2.56B |
| Total Assets | ¥ 22.42B | ¥ 24.90B | ¥ 4.04B | ¥ 3.88B | ¥ 4.13B |
| Total Debt | ¥ 18.12B | ¥ 19.03B | ¥ 924.29M | ¥ 827.43M | ¥ 1.07B |
| Net Debt | ¥ 15.04B | ¥ 14.90B | ¥ -802.57M | ¥ -1.51B | ¥ -1.49B |
| Total Liabilities | ¥ 20.70B | ¥ 21.90B | ¥ 1.88B | ¥ 1.44B | ¥ 1.68B |
| Stockholders' Equity | ¥ 1.37B | ¥ 2.54B | ¥ 1.69B | ¥ 2.12B | ¥ 2.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -118.46M | ¥ -662.06M | ¥ -593.02M | ¥ -37.97M | ¥ 583.41M |
| Operating Cash Flow | ¥ 5.00M | ¥ 463.93M | ¥ 26.56M | ¥ -21.08M | ¥ 596.74M |
| Investing Cash Flow | ¥ -177.24M | ¥ 940.23M | ¥ 543.60M | ¥ -5.13M | ¥ -789.02M |
| Financing Cash Flow | ¥ -870.43M | ¥ 995.75M | ¥ -82.61M | ¥ -198.18M | ¥ 885.30M |