Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.47B | 3.14B | 2.84B | 2.45B | 1.91B | Gross Profit |
2.64B | 2.35B | 2.12B | 1.81B | 1.39B | EBIT |
378.00M | 348.61M | 343.89M | 267.41M | 150.98M | EBITDA |
495.00M | 389.33M | 361.61M | 299.27M | 168.83M | Net Income Common Stockholders |
229.00M | 199.39M | 225.87M | 184.50M | 94.95M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.63B | 1.45B | 875.89M | 795.65M | 510.33M | Total Assets |
2.70B | 2.06B | 1.34B | 1.19B | 821.36M | Total Debt |
143.00M | 36.67M | 99.72M | 222.51M | 182.14M | Net Debt |
-1.49B | -1.42B | -776.17M | -573.14M | -328.20M | Total Liabilities |
942.00M | 549.63M | 638.90M | 723.41M | 543.70M | Stockholders Equity |
1.75B | 1.51B | 699.20M | 467.54M | 277.66M |
Cash Flow | Free Cash Flow | |||
65.32M | 130.47M | 196.81M | 248.43M | 247.52M | Operating Cash Flow |
430.92M | 253.67M | 286.67M | 316.54M | 291.68M | Investing Cash Flow |
-365.00M | -202.00M | -89.86M | -69.28M | -74.44M | Financing Cash Flow |
114.41M | 519.93M | -122.79M | 41.25M | -49.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.26B | 6.66 | 0.96% | -4.56% | 138.80% | ||
80 Outperform | $1.13T | 27.41 | 11.30% | 1.51% | 12.93% | -11.14% | |
74 Outperform | ― | ― | ― | ― | |||
69 Neutral | $10.67T | 29.72 | 19.56% | 0.29% | 4.09% | 13.88% | |
64 Neutral | $8.88B | 14.97 | 4.71% | 174.26% | 3.67% | 4.40% | |
63 Neutral | ¥27.76B | 19.56 | 4.53% | -5.88% | 15.11% | ||
63 Neutral | $397.76B | 13.05 | 8.14% | 3.02% | -2.48% | 458.59% |