Want to see JP:9268 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 315.51B | ¥ 268.82B | ¥ 123.93B | ¥ 54.95B | ¥ 45.54B |
| Gross Profit | ¥ 48.50B | ¥ 37.45B | ¥ 19.17B | ¥ 7.88B | ¥ 7.46B |
| Operating Income | ¥ 9.34B | ¥ 7.05B | ¥ 6.89B | ¥ 2.96B | ¥ 3.07B |
| EBITDA | ¥ 17.00B | ¥ 15.69B | ¥ 9.00B | ¥ 3.61B | ¥ 3.49B |
| Net Income | ¥ 2.47B | ¥ -483.00M | ¥ 2.85B | ¥ 2.32B | ¥ 2.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.08B | ¥ 12.97B | ¥ 16.23B | ¥ 9.51B | ¥ 7.34B |
| Total Assets | ¥ 214.47B | ¥ 159.47B | ¥ 137.58B | ¥ 51.20B | ¥ 42.01B |
| Total Debt | ¥ 150.05B | ¥ 120.47B | ¥ 102.12B | ¥ 30.12B | ¥ 22.96B |
| Net Debt | ¥ 137.97B | ¥ 107.50B | ¥ 85.89B | ¥ 20.61B | ¥ 15.62B |
| Total Liabilities | ¥ 171.32B | ¥ 134.00B | ¥ 114.45B | ¥ 33.91B | ¥ 27.36B |
| Stockholders' Equity | ¥ 41.98B | ¥ 23.83B | ¥ 19.56B | ¥ 16.87B | ¥ 14.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.41B | ¥ -607.00M | ¥ 1.43B | ¥ -3.73B | ¥ -2.35B |
| Operating Cash Flow | ¥ 689.00M | ¥ 7.79B | ¥ 2.29B | ¥ -3.52B | ¥ -2.19B |
| Investing Cash Flow | ¥ -9.39B | ¥ -16.40B | ¥ -6.36B | ¥ -840.00M | ¥ -1.76B |
| Financing Cash Flow | ¥ 6.58B | ¥ 5.59B | ¥ 10.87B | ¥ 7.04B | ¥ 5.48B |