Want to see JP:9235 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.66B | ¥ 1.57B | ¥ 756.72M | ¥ 959.40M | ¥ 843.80M |
| Gross Profit | ¥ 961.59M | ¥ 919.10M | ¥ 462.81M | ¥ 681.05M | ¥ 555.16M |
| Operating Income | ¥ -543.36M | ¥ -166.91M | ¥ -308.42M | ¥ 151.24M | ¥ -77.91M |
| EBITDA | ¥ -393.36M | ¥ -274.83M | ¥ -228.79M | ¥ 237.73M | ¥ -6.07M |
| Net Income | ¥ -1.11B | ¥ -444.11M | ¥ -326.73M | ¥ 113.31M | ¥ -52.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 636.78M | ¥ 497.28M | ¥ 278.02M | ¥ 386.94M | ¥ 169.75M |
| Total Assets | ¥ 2.35B | ¥ 1.91B | ¥ 1.43B | ¥ 1.05B | ¥ 882.16M |
| Total Debt | ¥ 694.61M | ¥ 689.77M | ¥ 396.84M | ¥ 10.94M | ¥ 6.45M |
| Net Debt | ¥ 57.83M | ¥ 206.11M | ¥ 118.82M | ¥ -376.00M | ¥ -163.30M |
| Total Liabilities | ¥ 2.25B | ¥ 1.23B | ¥ 735.62M | ¥ 403.44M | ¥ 352.42M |
| Stockholders' Equity | ¥ -124.14M | ¥ 677.03M | ¥ 693.05M | ¥ 643.04M | ¥ 529.74M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -283.46M | ¥ -67.96M | ¥ -385.46M | ¥ 219.06M | ¥ -346.04M |
| Operating Cash Flow | ¥ -214.16M | ¥ -58.24M | ¥ -384.93M | ¥ 264.46M | ¥ -65.88M |
| Investing Cash Flow | ¥ 129.33M | ¥ -92.44M | ¥ -190.67M | ¥ -45.41M | ¥ -306.96M |
| Financing Cash Flow | ¥ 219.85M | ¥ 356.33M | ¥ 466.68M | ¥ -1.87M | ¥ -1.83M |