Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 756.72M | ¥ 959.40M | ¥ 843.80M | ¥ 2.40B |
Gross Profit | ¥ 462.81M | ¥ 707.55M | ¥ 577.77M | ¥ 720.18M |
Operating Income | ¥ -308.42M | ¥ 151.24M | ¥ -77.91M | ¥ 184.46M |
EBITDA | ¥ -228.79M | ¥ 237.73M | ¥ -6.07M | ¥ 228.49M |
Net Income | ¥ -326.73M | ¥ 113.31M | ¥ -52.91M | ¥ 134.74M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 278.02M | ¥ 386.94M | ¥ 169.75M | ¥ 544.42M |
Total Assets | ¥ 1.43B | ¥ 1.05B | ¥ 879.65M | ¥ 1.05B |
Total Debt | ¥ 396.84M | ¥ 10.94M | ¥ 6.45M | ¥ 3.87M |
Net Debt | ¥ 118.82M | ¥ -376.00M | ¥ -163.30M | ¥ -540.55M |
Total Liabilities | ¥ 735.62M | ¥ 403.44M | ¥ 349.91M | ¥ 464.30M |
Stockholders' Equity | ¥ 693.05M | ¥ 643.04M | ¥ 529.74M | ¥ 582.65M |
Cash Flow | ||||
Free Cash Flow | ¥ -509.62M | ¥ 264.46M | ¥ -65.88M | ¥ -6.04M |
Operating Cash Flow | ¥ -384.93M | ¥ 264.46M | ¥ -65.88M | ¥ -6.04M |
Investing Cash Flow | ¥ -190.67M | ¥ -45.41M | ¥ -306.96M | ¥ -63.32M |
Financing Cash Flow | ¥ 466.68M | ¥ -1.87M | ¥ -1.83M | ¥ -10.20M |