Want to see JP:9212 full AI Analyst Report?
| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.08B | ¥ 1.00B | ¥ 897.42M | ¥ 585.16M | ¥ 502.56M |
| Gross Profit | ¥ 642.48M | ¥ 441.85M | ¥ 419.34M | ¥ 329.75M | ¥ 311.13M |
| Operating Income | ¥ -4.20M | ¥ -148.79M | ¥ -106.92M | ¥ -99.06M | ¥ -63.37M |
| EBITDA | ¥ 190.73M | ¥ -114.95M | ¥ -99.65M | ¥ -197.59M | ¥ -32.79M |
| Net Income | ¥ 127.32M | ¥ -133.88M | ¥ -112.22M | ¥ -234.32M | ¥ -74.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.06B | ¥ 2.27B | ¥ 2.40B | ¥ 2.74B | ¥ 844.48M |
| Total Assets | ¥ 2.97B | ¥ 2.74B | ¥ 2.67B | ¥ 3.38B | ¥ 1.13B |
| Total Debt | ¥ 146.77M | ¥ 156.58M | ¥ 206.10M | ¥ 195.56M | ¥ 205.59M |
| Net Debt | ¥ -1.91B | ¥ -2.12B | ¥ -2.19B | ¥ -2.55B | ¥ -638.90M |
| Total Liabilities | ¥ 861.37M | ¥ 761.17M | ¥ 561.61M | ¥ 1.17B | ¥ 325.19M |
| Stockholders' Equity | ¥ 2.11B | ¥ 1.98B | ¥ 2.11B | ¥ 2.22B | ¥ 800.71M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -198.06M | ¥ -77.68M | ¥ -334.61M | ¥ 283.65M | ¥ -246.03M |
| Operating Cash Flow | ¥ -49.39M | ¥ 3.38M | ¥ -321.20M | ¥ 337.56M | ¥ -205.15M |
| Investing Cash Flow | ¥ -156.00M | ¥ -81.33M | ¥ -13.41M | ¥ -36.48M | ¥ -26.14M |
| Financing Cash Flow | ¥ -9.31M | ¥ -48.85M | ¥ -5.30M | ¥ 1.61B | ¥ 634.25M |