Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.60B | ¥ 13.18B | ¥ 13.93B | ¥ 10.81B | ¥ 8.97B |
Gross Profit | ¥ 2.02B | ¥ 753.36M | ¥ 1.92B | ¥ 1.38B | ¥ 754.08M |
Operating Income | ¥ 582.43M | ¥ -629.78M | ¥ 452.06M | ¥ 197.70M | ¥ -415.57M |
EBITDA | ¥ 1.99B | ¥ 832.27M | ¥ 1.76B | ¥ 1.54B | ¥ 587.69M |
Net Income | ¥ 293.64M | ¥ -580.62M | ¥ 180.75M | ¥ -78.27M | ¥ -328.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.10B | ¥ 4.36B | ¥ 4.86B | ¥ 3.87B | ¥ 2.03B |
Total Assets | ¥ 22.51B | ¥ 22.48B | ¥ 23.71B | ¥ 23.86B | ¥ 21.43B |
Total Debt | ¥ 11.89B | ¥ 12.81B | ¥ 13.55B | ¥ 14.24B | ¥ 13.40B |
Net Debt | ¥ 6.79B | ¥ 8.45B | ¥ 8.69B | ¥ 10.37B | ¥ 11.38B |
Total Liabilities | ¥ 16.15B | ¥ 16.61B | ¥ 17.37B | ¥ 17.74B | ¥ 16.59B |
Stockholders' Equity | ¥ 4.77B | ¥ 4.39B | ¥ 4.88B | ¥ 4.72B | ¥ 4.77B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.42B | ¥ 7.89M | ¥ 1.51B | ¥ 1.03B | ¥ -4.89B |
Operating Cash Flow | ¥ 2.23B | ¥ 388.38M | ¥ 2.14B | ¥ 1.52B | ¥ -726.63M |
Investing Cash Flow | ¥ -556.34M | ¥ -147.76M | ¥ -455.94M | ¥ 1.53B | ¥ -2.12B |
Financing Cash Flow | ¥ -926.19M | ¥ -744.41M | ¥ -692.96M | ¥ -1.27B | ¥ 3.34B |