Want to see JP:9165 full AI Analyst Report?
| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.31B | ¥ 4.03B | ¥ 3.62B | ¥ 3.27B | ¥ 3.16B |
| Gross Profit | ¥ 1.47B | ¥ 1.22B | ¥ 1.09B | ¥ 855.12M | ¥ 861.50M |
| Operating Income | ¥ 489.51M | ¥ 384.79M | ¥ 381.32M | ¥ 304.40M | ¥ 348.21M |
| EBITDA | ¥ 958.22M | ¥ 699.05M | ¥ 699.41M | ¥ 631.92M | ¥ 708.95M |
| Net Income | ¥ 385.57M | ¥ 219.81M | ¥ 270.04M | ¥ 210.08M | ¥ 327.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.28B | ¥ 1.54B | ¥ 1.90B | ¥ 1.26B | ¥ 1.46B |
| Total Assets | ¥ 4.90B | ¥ 4.37B | ¥ 4.14B | ¥ 3.18B | ¥ 3.40B |
| Total Debt | ¥ 382.39M | ¥ 263.49M | ¥ 197.18M | ¥ 254.93M | ¥ 393.66M |
| Net Debt | ¥ -1.90B | ¥ -1.11B | ¥ -1.71B | ¥ -1.01B | ¥ -1.07B |
| Total Liabilities | ¥ 1.32B | ¥ 1.10B | ¥ 984.75M | ¥ 797.40M | ¥ 1.15B |
| Stockholders' Equity | ¥ 3.58B | ¥ 3.28B | ¥ 3.16B | ¥ 2.38B | ¥ 2.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 919.30M | ¥ -219.99M | ¥ 263.49M | ¥ 24.59M | ¥ 517.66M |
| Operating Cash Flow | ¥ 1.30B | ¥ 514.29M | ¥ 637.63M | ¥ 270.75M | ¥ 686.09M |
| Investing Cash Flow | ¥ -408.24M | ¥ -738.72M | ¥ -429.88M | ¥ -197.38M | ¥ -25.09M |
| Financing Cash Flow | ¥ -168.05M | ¥ -143.34M | ¥ 431.52M | ¥ -222.16M | ¥ -463.19M |