Want to see JP:8699 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.16B | ¥ 38.71B | ¥ 50.48B | ¥ 78.28B | ¥ 62.49B |
| Gross Profit | ¥ 9.27B | ¥ 36.99B | ¥ 42.20B | ¥ 55.39B | ¥ 40.66B |
| Operating Income | ¥ -80.00M | ¥ 14.93B | ¥ 15.29B | ¥ 30.96B | ¥ 18.17B |
| EBITDA | ¥ 19.28B | ¥ 16.06B | ¥ 17.04B | ¥ 34.58B | ¥ 21.21B |
| Net Income | ¥ 14.69B | ¥ 12.10B | ¥ 9.46B | ¥ 11.37B | ¥ 6.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.16B | ¥ 18.05B | ¥ 18.40B | ¥ 149.69B | ¥ 88.14B |
| Total Assets | ¥ 132.00B | ¥ 115.33B | ¥ 98.77B | ¥ 621.73B | ¥ 577.45B |
| Total Debt | ¥ 2.23B | ¥ 1.31B | ¥ 1.14B | ¥ 78.04B | ¥ 63.64B |
| Net Debt | ¥ -16.57B | ¥ -16.74B | ¥ -17.26B | ¥ -71.66B | ¥ -24.50B |
| Total Liabilities | ¥ 31.36B | ¥ 28.63B | ¥ 26.36B | ¥ 540.32B | ¥ 503.02B |
| Stockholders' Equity | ¥ 100.10B | ¥ 86.37B | ¥ 71.87B | ¥ 59.63B | ¥ 52.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.73B | ¥ 2.71B | ¥ -26.63B | ¥ 15.12B | ¥ -7.47B |
| Operating Cash Flow | ¥ 2.18B | ¥ 4.53B | ¥ -25.59B | ¥ 18.50B | ¥ -4.79B |
| Investing Cash Flow | ¥ -115.00M | ¥ -6.05B | ¥ -8.10B | ¥ -17.94B | ¥ -7.66B |
| Financing Cash Flow | ¥ -399.00M | ¥ -287.00M | ¥ 12.13B | ¥ 2.58B | ¥ -1.72B |