Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.19B | ¥ 55.39B | ¥ 40.66B | ¥ 32.49B | ¥ 35.45B |
Gross Profit | ¥ 9.25B | ¥ 25.65B | ¥ 14.46B | ¥ 565.00M | ¥ 1.49B |
Operating Income | ¥ 4.55B | ¥ 24.14B | ¥ 16.00B | ¥ 8.87B | ¥ 10.90B |
EBITDA | ¥ 4.55B | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Income | ¥ 9.46B | ¥ 11.37B | ¥ 6.54B | ¥ -3.02B | ¥ 7.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.40B | ¥ 149.69B | ¥ 88.14B | ¥ 92.32B | ¥ 108.38B |
Total Assets | ¥ 98.77B | ¥ 621.73B | ¥ 577.45B | ¥ 499.59B | ¥ 469.66B |
Total Debt | ¥ 7.36B | ¥ 78.04B | ¥ 63.64B | ¥ 49.41B | ¥ 59.74B |
Net Debt | ¥ -18.40B | ¥ -71.66B | ¥ -24.50B | ¥ -43.31B | ¥ -49.14B |
Total Liabilities | ¥ 26.36B | ¥ 540.32B | ¥ 503.02B | ¥ 428.25B | ¥ 389.04B |
Stockholders' Equity | ¥ 71.87B | ¥ 59.63B | ¥ 52.54B | ¥ 54.58B | ¥ 59.06B |
Cash Flow | |||||
Free Cash Flow | ¥ -26.63B | ¥ 15.12B | ¥ -7.47B | ¥ 74.81B | ¥ 36.07B |
Operating Cash Flow | ¥ -25.59B | ¥ 18.50B | ¥ -4.79B | ¥ 77.64B | ¥ 41.44B |
Investing Cash Flow | ¥ -8.10B | ¥ -17.94B | ¥ -7.66B | ¥ -8.70B | ¥ 5.16B |
Financing Cash Flow | ¥ 5.16B | ¥ 2.58B | ¥ -1.72B | ¥ -14.75B | ¥ -8.20B |