Want to see JP:8152 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.20B | ¥ 30.36B | ¥ 26.65B | ¥ 25.06B | ¥ 22.73B |
| Gross Profit | ¥ 6.82B | ¥ 6.57B | ¥ 5.52B | ¥ 4.23B | ¥ 3.95B |
| Operating Income | ¥ 2.60B | ¥ 2.57B | ¥ 1.80B | ¥ 796.25M | ¥ 715.26M |
| EBITDA | ¥ 3.16B | ¥ 3.81B | ¥ 1.99B | ¥ 1.20B | ¥ 1.19B |
| Net Income | ¥ 1.49B | ¥ 2.59B | ¥ 1.37B | ¥ 611.05M | ¥ 694.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.39B | ¥ 8.98B | ¥ 6.34B | ¥ 4.87B | ¥ 4.84B |
| Total Assets | ¥ 35.22B | ¥ 30.97B | ¥ 26.86B | ¥ 23.69B | ¥ 21.71B |
| Total Debt | ¥ 6.16B | ¥ 5.00B | ¥ 4.00B | ¥ 4.00B | ¥ 3.45B |
| Net Debt | ¥ -5.23B | ¥ -3.98B | ¥ -2.34B | ¥ -866.45M | ¥ -1.39B |
| Total Liabilities | ¥ 12.89B | ¥ 10.80B | ¥ 9.61B | ¥ 8.91B | ¥ 7.98B |
| Stockholders' Equity | ¥ 22.34B | ¥ 20.17B | ¥ 17.25B | ¥ 14.78B | ¥ 13.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.07B | ¥ 499.05M | ¥ 1.62B | ¥ -971.69M | ¥ -746.25M |
| Operating Cash Flow | ¥ 2.04B | ¥ 1.54B | ¥ 2.30B | ¥ -381.90M | ¥ -470.06M |
| Investing Cash Flow | ¥ -961.92M | ¥ -288.05M | ¥ -995.56M | ¥ -145.79M | ¥ -401.59M |
| Financing Cash Flow | ¥ 954.10M | ¥ 859.60M | ¥ -99.71M | ¥ 452.39M | ¥ -102.13M |