Want to see JP:8091 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 139.78B | ¥ 133.90B | ¥ 127.76B | ¥ 126.83B | ¥ 115.47B |
| Gross Profit | ¥ 12.40B | ¥ 12.23B | ¥ 10.78B | ¥ 11.31B | ¥ 11.32B |
| Operating Income | ¥ 2.76B | ¥ 3.00B | ¥ 2.02B | ¥ 2.87B | ¥ 3.20B |
| EBITDA | ¥ 4.07B | ¥ 5.03B | ¥ 5.11B | ¥ 4.72B | ¥ 5.12B |
| Net Income | ¥ 2.18B | ¥ 2.67B | ¥ 2.35B | ¥ 2.44B | ¥ 2.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.87B | ¥ 5.96B | ¥ 8.36B | ¥ 7.61B | ¥ 6.15B |
| Total Assets | ¥ 90.52B | ¥ 83.10B | ¥ 81.09B | ¥ 78.65B | ¥ 74.86B |
| Total Debt | ¥ 35.25B | ¥ 31.26B | ¥ 29.05B | ¥ 36.02B | ¥ 34.66B |
| Net Debt | ¥ 28.38B | ¥ 25.30B | ¥ 20.70B | ¥ 28.41B | ¥ 28.51B |
| Total Liabilities | ¥ 56.25B | ¥ 52.87B | ¥ 52.74B | ¥ 54.55B | ¥ 54.80B |
| Stockholders' Equity | ¥ 34.25B | ¥ 30.21B | ¥ 28.33B | ¥ 24.08B | ¥ 20.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.62B | ¥ -3.65B | ¥ 5.58B | ¥ -774.00M | ¥ -8.34B |
| Operating Cash Flow | ¥ -1.16B | ¥ -1.34B | ¥ 6.63B | ¥ 912.00M | ¥ -5.54B |
| Investing Cash Flow | ¥ -1.00B | ¥ -1.98B | ¥ 1.28B | ¥ -1.27B | ¥ -2.43B |
| Financing Cash Flow | ¥ 3.03B | ¥ 1.19B | ¥ -7.28B | ¥ 1.62B | ¥ 4.22B |