Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 58.70B | ¥ 57.98B | ¥ 55.02B | ¥ 66.62B | ¥ 71.66B |
Gross Profit | ¥ 3.68B | ¥ 3.68B | ¥ 3.73B | ¥ 3.89B | ¥ 3.35B |
Operating Income | ¥ 35.00M | ¥ 183.00M | ¥ 141.00M | ¥ 132.00M | ¥ -708.00M |
EBITDA | ¥ 572.00M | ¥ 642.00M | ¥ 651.00M | ¥ 513.00M | ¥ -285.00M |
Net Income | ¥ 204.00M | ¥ 223.00M | ¥ 264.00M | ¥ 518.00M | ¥ -690.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.39B | ¥ 1.02B | ¥ 1.25B | ¥ 1.33B | ¥ 729.00M |
Total Assets | ¥ 17.18B | ¥ 16.87B | ¥ 15.81B | ¥ 15.56B | ¥ 15.18B |
Total Debt | ¥ 4.50B | ¥ 5.23B | ¥ 5.15B | ¥ 5.33B | ¥ 5.72B |
Net Debt | ¥ 3.11B | ¥ 4.21B | ¥ 3.90B | ¥ 4.00B | ¥ 4.99B |
Total Liabilities | ¥ 10.77B | ¥ 10.69B | ¥ 10.00B | ¥ 9.86B | ¥ 10.03B |
Stockholders' Equity | ¥ 6.41B | ¥ 6.18B | ¥ 5.81B | ¥ 5.70B | ¥ 5.14B |
Cash Flow | |||||
Free Cash Flow | ¥ 994.00M | ¥ -425.00M | ¥ -49.00M | ¥ 190.00M | ¥ 508.00M |
Operating Cash Flow | ¥ 1.20B | ¥ 143.00M | ¥ 272.00M | ¥ 379.00M | ¥ 622.00M |
Investing Cash Flow | ¥ -1.00M | ¥ -358.00M | ¥ -76.00M | ¥ 685.00M | ¥ -253.00M |
Financing Cash Flow | ¥ -833.00M | ¥ -14.00M | ¥ -309.00M | ¥ -464.00M | ¥ -361.00M |