TipRanks
Go Ultimate55% OFF

NAIGAI Co., Ltd. (8013) AI Stock Analysis

JP:8013

NAIGAI Co., Ltd.

(TSE/TYO:8013)

Select Model
Rating:57Neutral
Price Target:JPY 380.00â–¼(-0.78% Downside)
Action:reiterated
Date:09/16/26

NAIGAI's overall score is heavily weighed down by weak financial fundamentals, particularly chronic cash-burn and razor-thin operational margins. While the balance sheet provides a safety net and technical indicators reveal strong bullish momentum, the underlying lack of profitability and absent dividend yield pose significant limitations on its broader investment appeal.

Positive Factors
Revenue RecoveryRevenue has recovered from its earlier downturn and returned to growth, indicating that demand and the company’s apparel distribution model retain some resilience. Although the recent pace is modest, a stabilized top line provides a base for improving product mix and operating performance.
Negative Factors
Persistent Cash BurnPersistent negative operating and free cash flow means the business is not currently self-funding its operations and investment. Continued cash burn can reduce financial flexibility over time and increase reliance on balance-sheet resources unless profitability and working-capital performance improve.

NAIGAI Co., Ltd. (8013) vs. iShares MSCI Japan ETF (EWJ)

-10%0%10%20%30%40%50%JP:8013+40.29%EWJ+16.91%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 2.99B
Dividend Yield
―
Average Volume (3M)
5,165
Price to Earnings (P/E)
18.6
Beta (1Y)
0.30
Revenue Growth
9.79%
EPS Growth
―
Country
Japan
Employees
164
Sector
General
Sector Strength
55
Industry
Apparel - Footwear & Accessories

NAIGAI Co., Ltd. Business Overview & Revenue Model

Company Description

Naigai Co.,Ltd. engages in planning, manufacture, wholesale, import, and export of textile products in Japan and internationally. It offers men's, ladies’, children's socks and panty stockings, etc. The company was founded in 1920 and is headquartere...

How the Company Makes Money

NAIGAI generates revenue mainly by selling apparel products (notably legwear such as socks/hosiery and related innerwear/lifestyle items) through a mix of wholesale and retail-type channels. (1) Wholesale/B2B sales: A core earnings driver is supplyin...

NAIGAI Co., Ltd. Financial Statement Overview

Summary

Despite a strong and under-leveraged balance sheet, operational performance remains highly problematic. The company suffers from razor-thin margins, fading net profitability, and a chronic cash-burn problem that has persisted for six consecutive years.

Income Statement

35Negative

Balance Sheet

75Positive

Cash Flow

15Very Negative
Financial statement breakdown
BreakdownTTMJan 2026Jan 2025Jan 2024Jan 2023Jan 2022
Income Statement
Total Revenue14.45B13.36B13.16B13.02B12.71B13.46B
Gross Profit5.04B4.87B4.86B4.72B3.87B5.15B
EBITDA-101.00M-87.00M103.00M94.00M-1.06B17.00M
Net Income167.00M50.00M100.00M112.00M-1.55B124.00M
Balance Sheet
Total Assets13.24B12.36B11.89B11.19B11.35B11.71B
Cash, Cash Equivalents and Short-Term Investments2.88B2.98B3.54B3.37B3.95B4.13B
Total Debt2.22B1.56B1.67B1.70B1.84B1.43B
Total Liabilities6.00B5.48B5.33B5.40B5.57B4.75B
Stockholders Equity7.24B6.87B6.56B5.79B5.78B6.96B
Cash Flow
Free Cash Flow0-358.00M-102.00M-411.00M-642.00M-629.00M
Operating Cash Flow0-283.00M-35.00M-357.00M-528.00M-511.00M
Investing Cash Flow0-60.00M205.00M-107.00M-116.00M47.00M
Financing Cash Flow0-224.00M-75.00M-156.00M384.00M-900.00M

NAIGAI Co., Ltd. Technical Analysis

Technical Analysis SentimentPositive
Last Price383.00

Price Trends

50DMA372.58Positive
100DMA362.59Positive
200DMA337.29Positive

Market Momentum

MACD1.38Positive
RSI54.92Neutral
STOCH34.50Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8013, the sentiment is Positive. The current price of 383.00 is above the 20-day moving average (MA) of 380.80, above the 50-day MA of 372.58, and above the 200-day MA of 337.29, indicating a bullish trend. The MACD of 1.38 indicates Positive momentum. The RSI at 54.92 is Neutral, neither overbought nor oversold. The STOCH value of 34.50 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:8013.

NAIGAI Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:8013 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:7564JP:756473OutperformJPY 400.71B17.88―1.80%20.97%24.14%
JP:8227JP:822771OutperformJPY 743.40B15.579.11%2.24%5.20%11.08%
JP:2792JP:279267NeutralJPY 38.93B15.98―3.95%-3.56%-29.47%
JP:3566JP:356664NeutralJPY 6.89B11.72―0.74%24.69%50.80%
JP:8013JP:801357NeutralJPY 3.03B18.61――9.79%―
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:7603JP:760337UnderperformJPY 2.30B-0.21――9.58%-10.49%

* General Sector Average

Performance Comparison

-50%0%50%JP:8013JP:8227JP:2792JP:3566JP:7564JP:7603Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:8013 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:8013NAIGAI Co., Ltd.383.00104.0037.28%
JP:8227SHIMAMURA Co 3348.0088.052.70%
JP:2792HONEYS HOLDINGS CO. LTD.1393.00-41.73-2.91%
JP:3566UNIFORM NEXT CO. LTD.672.0036.665.77%
JP:7564Workman Co., Ltd.4950.00-792.57-13.80%
JP:7603Mac House Co., Ltd.23.00-152.00-86.86%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Sep 16, 2026