Want to see JP:7564 full AI Analyst Report?
Top Page
Workman Co., Ltd.
(7564)
Select Model
Select Model
Rating:72Outperform
Price Target:
¥5,805.00
▼(-11.78% Downside)
Action:Reiterated
Date:08/17/26
The score is driven primarily by strong financial quality—especially the very low leverage and solid profitability—tempered by mixed technicals (price below key longer-term moving averages and negative MACD) and a valuation that looks reasonable but not notably cheap given the P/E and modest dividend yield.
Positive Factors
Revenue Growth
Steady multi-year revenue growth, followed by a clear 2026 re-acceleration, indicates continued customer demand and expanding sales capacity. For a store-based retailer, sustained top-line momentum can support merchandising investment, network productivity, and stronger operating leverage over the next several quarters.
Negative Factors
Margin Compression
Although current profitability remains healthy, margin compression from the earlier peak indicates that earnings growth has not fully matched the company’s prior profitability standard. If this persists, revenue expansion may translate less efficiently into operating income and could constrain the pace of internally funded growth.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Steady multi-year revenue growth, followed by a clear 2026 re-acceleration, indicates continued customer demand and expanding sales capacity. For a store-based retailer, sustained top-line momentum can support merchandising investment, network productivity, and stronger operating leverage over the next several quarters.
Read all positive factors
Workman Co., Ltd. (7564) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥426.82B
Dividend Yield1.7%
Average Volume (3M)448.35K
Price to Earnings (P/E)18.9
Beta (1Y)0.16
Revenue Growth20.97%
EPS Growth24.14%
CountryJP
Employees440
SectorConsumer Cyclical
Sector Strength84
IndustryApparel - Retail
Share Statistics
EPS (TTM)276.82
Shares Outstanding81,846,820
10 Day Avg. Volume562,570
30 Day Avg. Volume448,353
Financial Highlights & Ratios
PEG Ratio1.12
Price to Book (P/B)3.32
Price to Sales (P/S)3.17
P/FCF Ratio46.55
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥6,338.33Price Target Upside-3.67% Downside
Rating ConsensusHold
Number of Analyst Covering6
EPS Forecast (FY)291.78
Revenue Forecast (FY)¥186.20B
Workman Co., Ltd. Business Overview & Revenue Model
Company Description
Workman Co.,Ltd. operates an extensive chain of specialized retail stores throughout Japan, primarily utilizing a franchise system. These outlets supply a broad spectrum of professional workwear and related equipment, encompassing durable outdoor ...
How the Company Makes Money
Workman primarily makes money through retail sales of apparel and related merchandise, with a business model centered on a large network of branded stores. Revenue is generated from customers purchasing products such as workwear, safety gear, and ...
Workman Co., Ltd. Financial Statement Overview
Summary
Income Statement
84
Very Positive
Balance Sheet
92
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 171.10B | 160.85B | 136.93B | 132.65B | 128.29B | 116.26B |
| Gross Profit | 65.20B | 60.99B | 48.15B | 44.50B | 42.45B | 44.04B |
| EBITDA | 36.04B | 30.47B | 27.98B | 26.44B | 27.04B | 29.40B |
| Net Income | 22.59B | 20.62B | 16.89B | 15.99B | 16.66B | 18.30B |
Balance Sheet | ||||||
| Total Assets | 184.52B | 185.26B | 162.78B | 149.32B | 136.32B | 125.68B |
| Cash, Cash Equivalents and Short-Term Investments | 85.58B | 83.74B | 80.38B | 68.19B | 62.64B | 64.28B |
| Total Debt | 1.57B | 1.69B | 1.81B | 1.93B | 2.06B | 2.20B |
| Total Liabilities | 30.29B | 31.80B | 27.48B | 23.89B | 22.08B | 22.12B |
| Stockholders Equity | 154.24B | 153.46B | 135.30B | 125.43B | 114.24B | 103.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.94B | 18.57B | 11.52B | 4.51B | 12.07B |
| Operating Cash Flow | 0.00 | 18.84B | 24.79B | 15.23B | 8.81B | 18.45B |
| Investing Cash Flow | 0.00 | -13.40B | -29.93B | -9.00B | 230.00M | -9.63B |
| Financing Cash Flow | 0.00 | -6.07B | -5.67B | -5.68B | -5.68B | -5.35B |
Workman Co., Ltd. Technical Analysis
Negative
6580.00
Price Trends
5837.00
Negative
6343.50
Negative
6501.78
Negative
Market Momentum
-188.37
Negative
37.59
Neutral
43.70
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7564, the sentiment is Negative. The current price of 6580 is above the 20-day moving average (MA) of 5394.00, above the 50-day MA of 5837.00, and above the 200-day MA of 6501.78, indicating a bearish trend. The MACD of -188.37 indicates Negative momentum. The RSI at 37.59 is Neutral, neither overbought nor oversold. The STOCH value of 43.70 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7564.
Workman Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥706.33B | 14.73 | 12.02% | 2.80% | 4.50% | 5.25% | |
72 Outperform | ¥426.82B | 18.89 | ― | 1.70% | 20.97% | 24.14% | |
71 Outperform | ¥22.56T | 40.60 | 20.26% | 1.18% | 16.55% | 25.27% | |
71 Outperform | ¥729.02B | 15.32 | 9.11% | 2.28% | 5.20% | 11.08% | |
64 Neutral | ¥6.97B | 12.02 | ― | 0.73% | 24.69% | 50.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥2.94B | -0.31 | ― | 1.89% | 9.58% | -12.45% |
* Consumer Cyclical Sector Average
JP:7564
Workman Co., Ltd.
5,230.00
-463.15
-8.14%
JP:2670
ABC-MART
2,852.50
250.52
9.63%
JP:9983
FAST RETAILING CO
71,780.00
20,752.73
40.67%
JP:8227
SHIMAMURA Co
3,294.00
169.34
5.42%
JP:3566
UNIFORM NEXT CO. LTD.
689.00
100.32
17.04%
JP:7603
Mac House Co., Ltd.
33.00
-161.00
-82.99%
Workman Co., Ltd. Corporate Events
Workman Posts Strong Q1 FY2027 Earnings and Confirms Growth Outlook
Aug 3, 2026
Workman Co., Ltd. reported robust growth for the three months ended June 30, 2026, with total operating revenue rising 24.7% year on year to ¥51.8 billion and net income climbing 34.0% to ¥7.8 billion. Operating and ordinary profits also...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.