TipRanks
Go Ultimate55% OFF

Itoki Corporation (7972) AI Stock Analysis

JP:7972

Itoki Corporation

(TSE/TYO:7972)

Select Model
Rating:70Outperform
Price Target:JPY 2,808.00▲(17.93% Upside)
Action:reiterated
Date:08/09/26

The company's solid overall score is primarily driven by an attractive valuation and robust financial performance, highlighted by significant profitability improvements and a strong return on equity. However, this is partially offset by bearish technical indicators, as the stock is currently trading below all major moving averages and showing weak momentum.

Positive Factors
Revenue GrowthSustained top-line expansion from 2020–2025 demonstrates growing demand for Itoki’s office furnishing solutions and steady market share gains. A multi-year revenue trend reduces reliance on one-time wins and supports scalable operations, aiding investment planning and long-term profitability stability.
Negative Factors
Elevated Leverage SpikeA sharp increase in debt materially raised financial risk and reduces flexibility to fund operations or pursue strategic moves without raising costs. Higher leverage magnifies downturn exposure, increases interest obligations, and can constrain capital allocation if earnings or cash flow weaken.

Itoki Corporation (7972) vs. iShares MSCI Japan ETF (EWJ)

-10%0%10%20%30%40%50%60%70%JP:7972+5.15%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 117.04B
Dividend Yield
3.17%
Average Volume (3M)
188.27K
Price to Earnings (P/E)
11.5
Beta (1Y)
1.01
Revenue Growth
10.72%
EPS Growth
11.90%
Country
Japan
Employees
4,164
Sector
Consumer Cyclical
Sector Strength
61
Industry
Furnishings, Fixtures & Appliances

Itoki Corporation Business Overview & Revenue Model

Company Description

Itoki Corporation, headquartered in Tokyo, Japan, is a prominent manufacturer and supplier of office and equipment-related products and services, serving both domestic and international markets. The company provides comprehensive solutions for modern...

How the Company Makes Money

null

Itoki Corporation Financial Statement Overview

Summary

Robust earnings trajectory with consistent top-line growth and substantial margin expansion. The balance sheet is solid with strong ROE, though recent debt increases and historical cash flow volatility present moderate risks.

Income Statement

90Very Positive

Balance Sheet

76Positive

Cash Flow

68Positive
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue145.19B153.68B138.46B132.99B123.32B115.91B
Gross Profit60.99B64.81B55.20B52.24B45.75B41.72B
EBITDA16.87B18.79B13.48B11.42B11.76B5.27B
Net Income9.06B9.38B7.18B5.91B5.29B1.17B
Balance Sheet
Total Assets126.25B130.72B120.52B117.44B115.29B103.90B
Cash, Cash Equivalents and Short-Term Investments25.29B21.63B22.48B24.80B26.98B17.45B
Total Debt41.27B34.63B37.55B16.94B20.10B19.44B
Total Liabilities72.26B73.91B71.17B62.43B65.37B58.82B
Stockholders Equity53.91B56.71B49.26B54.96B49.87B44.93B
Cash Flow
Free Cash Flow05.19B-4.15B3.00B1.66B664.00M
Operating Cash Flow08.94B-1.00B6.32B5.80B2.77B
Investing Cash Flow0-3.85B-7.11B-4.01B4.92B-1.17B
Financing Cash Flow0-5.94B5.91B-4.15B-1.43B-2.66B

Itoki Corporation Technical Analysis

Technical Analysis SentimentNegative
Last Price2381.00

Price Trends

50DMA2487.00Negative
100DMA2588.33Negative
200DMA2791.88Negative

Market Momentum

MACD-32.60Positive
RSI38.95Neutral
STOCH14.11Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7972, the sentiment is Negative. The current price of 2381.00 is below the 20-day moving average (MA) of 2430.20, below the 50-day MA of 2487.00, and below the 200-day MA of 2791.88, indicating a bearish trend. The MACD of -32.60 indicates Positive momentum. The RSI at 38.95 is Neutral, neither overbought nor oversold. The STOCH value of 14.11 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7972.

Itoki Corporation Peers Comparison

Overall Rating

UnderperformOutperform
Sector (61)

Financial Indicators

JP:7972 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:8130JP:813082OutperformJPY 185.10B11.25―4.87%3.91%28.69%
JP:4665JP:466582OutperformJPY 222.84B22.18―2.66%3.33%11.15%
JP:6932JP:693278OutperformJPY 36.56B8.47―3.56%2.73%-17.96%
JP:5947JP:594773OutperformJPY 489.66B13.368.60%2.94%3.53%25.11%
JP:7981JP:798172OutperformJPY 188.94B13.17―4.24%1.75%7.95%
JP:7972JP:797270OutperformJPY 125.22B11.50―3.17%10.72%11.90%
Sector *61Neutral$18.38B12.79-2.54%3.03%1.52%-15.83%

* Consumer Cyclical Sector Average

Performance Comparison

0%20%40%60%JP:7972JP:5947JP:4665JP:6932JP:7981JP:8130Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:7972 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:7972Itoki Corporation2366.00115.905.15%
JP:5947Rinnai Corporation3500.00100.882.97%
JP:4665Duskin Co., Ltd.4805.001192.8333.02%
JP:6932Endo Lighting Corporation2474.00289.6913.26%
JP:7981Takara Standard Co., Ltd3020.00633.6826.55%
JP:8130Sangetsu Corporation3180.00309.9510.80%

Itoki Corporation Corporate Events

Itoki lifts interim profits, maintains upbeat full-year outlook and higher dividend

Aug 6, 2026

Itoki Corporation reported solid growth for the six months ended June 30, 2026, with net sales rising 8.9% year on year to ¥86.3 billion and operating profit increasing 9.5% to ¥11.6 billion. Profit attributable to owners of the parent clim...

Itoki Reshapes Executive Team to Strengthen Overseas, Quality, and DX Operations

Jun 12, 2026

Itoki Corporation announced several executive officer changes effective July 1, 2026, appointing Nobuyuki Kitazawa as Executive Officer and Executive Manager of the Overseas Business Division, and Hiroyuki Ito as Executive Officer and Executive Manag...

Itoki Posts Double-Digit Profit Growth and Confirms 2026 Outlook

May 14, 2026

Itoki Corporation reported solid growth for the three months ended March 31, 2026, with net sales rising 10.5% year on year to ¥47.2 billion and profit attributable to owners of parent increasing 12.7% to ¥5.54 billion. Operating and ordina...

Itoki Delivers Strong Q1 Growth and Confirms 2026 Forecasts

May 14, 2026

Itoki Corporation reported solid growth for the three months ended March 31, 2026, with net sales rising 10.5% year on year to ¥47.2 billion and profit attributable to owners of parent up 12.7% to ¥5.54 billion, lifting basic earnings per s...

Itoki Completes Treasury Stock Disposal for Management Stock-Based Compensation

May 12, 2026

Itoki Corporation has completed the payment procedures for disposing of 62,300 shares of its treasury stock as restricted stock-based compensation to internal management. The move is part of a long-term incentive scheme aimed at aligning directors, a...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 09, 2026