Want to see JP:7809 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.78B | ¥ 16.50B | ¥ 16.38B | ¥ 18.10B | ¥ 14.29B |
| Gross Profit | ¥ 5.06B | ¥ 5.24B | ¥ 5.07B | ¥ 6.12B | ¥ 5.48B |
| Operating Income | ¥ 764.49M | ¥ 1.61B | ¥ 1.66B | ¥ 2.61B | ¥ 2.34B |
| EBITDA | ¥ 2.25B | ¥ 2.78B | ¥ 2.80B | ¥ 3.57B | ¥ 3.10B |
| Net Income | ¥ 497.85M | ¥ 1.09B | ¥ 1.10B | ¥ 1.76B | ¥ 1.62B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.12B | ¥ 3.32B | ¥ 2.96B | ¥ 3.24B | ¥ 1.96B |
| Total Assets | ¥ 12.88B | ¥ 13.46B | ¥ 12.04B | ¥ 11.52B | ¥ 10.63B |
| Total Debt | ¥ 2.44B | ¥ 3.23B | ¥ 3.07B | ¥ 2.89B | ¥ 3.47B |
| Net Debt | ¥ -1.68B | ¥ 1.86B | ¥ 101.86M | ¥ -350.89M | ¥ 1.51B |
| Total Liabilities | ¥ 4.58B | ¥ 5.42B | ¥ 4.83B | ¥ 5.16B | ¥ 5.85B |
| Stockholders' Equity | ¥ 8.30B | ¥ 8.04B | ¥ 7.22B | ¥ 6.36B | ¥ 4.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.30B | ¥ 842.94M | ¥ -55.46M | ¥ 2.11B | ¥ 425.98M |
| Operating Cash Flow | ¥ 2.96B | ¥ 1.98B | ¥ 1.06B | ¥ 3.15B | ¥ 1.16B |
| Investing Cash Flow | ¥ -1.93B | ¥ -1.67B | ¥ -1.38B | ¥ -1.21B | ¥ -913.05M |
| Financing Cash Flow | ¥ -1.12B | ¥ -105.77M | ¥ -65.84M | ¥ -765.88M | ¥ -197.20M |