Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.48B | 3.48B | 3.37B | 3.05B | 4.04B | 3.87B |
Gross Profit | 1.20B | 1.20B | 1.21B | 1.07B | 1.28B | 1.28B |
EBITDA | 77.93M | 89.21M | 252.33M | -632.67M | 236.29M | 434.56M |
Net Income | 63.16M | 62.94M | 91.11M | -702.35M | 121.55M | 293.00M |
Balance Sheet | ||||||
Total Assets | 3.77B | 3.77B | 3.66B | 3.45B | 4.40B | 4.47B |
Cash, Cash Equivalents and Short-Term Investments | 494.58M | 494.58M | 976.65M | 693.23M | 1.24B | 990.90M |
Total Debt | 842.03M | 842.03M | 682.31M | 636.85M | 1.02B | 901.21M |
Total Liabilities | 2.15B | 2.15B | 2.14B | 2.03B | 2.26B | 2.43B |
Stockholders Equity | 1.62B | 1.62B | 1.52B | 1.42B | 2.14B | 2.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -640.24M | 193.67M | -162.41M | 66.89M | 168.58M |
Operating Cash Flow | 0.00 | -594.29M | 219.59M | -160.24M | 217.31M | 207.46M |
Investing Cash Flow | 0.00 | -47.51M | 186.39M | -51.82M | -92.97M | -98.23M |
Financing Cash Flow | 0.00 | 159.72M | 35.43M | -383.14M | 98.70M | -129.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥5.55B | 6.20 | 8.09% | 2.94% | -5.79% | 37.86% | |
73 Outperform | ¥3.70B | 7.49 | 11.82% | 1.49% | -4.62% | 21.46% | |
71 Outperform | ¥15.91B | 5.44 | 2.99% | 3.53% | -6.23% | 405.48% | |
66 Neutral | ¥55.55B | 22.76 | 7.26% | 2.88% | 9.31% | -62.88% | |
60 Neutral | ¥2.10B | 46.32 | ― | ― | 5.81% | -67.86% | |
50 Neutral | ¥2.37B | -33.96 | ― | 2.42% | -33.32% | 79.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |