Want to see JP:7694 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.88B | ¥ 13.94B | ¥ 13.86B | ¥ 12.31B | ¥ 11.65B |
| Gross Profit | ¥ 6.74B | ¥ 2.98B | ¥ 3.27B | ¥ 3.06B | ¥ 3.03B |
| Operating Income | ¥ 269.65M | ¥ 74.44M | ¥ 320.41M | ¥ 314.31M | ¥ 604.37M |
| EBITDA | ¥ 496.36M | ¥ 196.51M | ¥ 405.92M | ¥ 188.62M | ¥ 703.62M |
| Net Income | ¥ 157.98M | ¥ -98.09M | ¥ 258.96M | ¥ -219.83M | ¥ 361.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 928.55M | ¥ 2.93B | ¥ 2.13B | ¥ 2.70B | ¥ 4.12B |
| Total Assets | ¥ 9.56B | ¥ 8.64B | ¥ 7.42B | ¥ 6.60B | ¥ 6.93B |
| Total Debt | ¥ 3.81B | ¥ 4.12B | ¥ 2.90B | ¥ 2.50B | ¥ 2.94B |
| Net Debt | ¥ 2.88B | ¥ 1.19B | ¥ 769.27M | ¥ -196.22M | ¥ -1.19B |
| Total Liabilities | ¥ 7.02B | ¥ 6.28B | ¥ 4.97B | ¥ 4.40B | ¥ 4.52B |
| Stockholders' Equity | ¥ 2.54B | ¥ 2.36B | ¥ 2.45B | ¥ 2.20B | ¥ 2.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.57B | ¥ 61.30M | ¥ -782.97M | ¥ -347.01M | ¥ 388.81M |
| Operating Cash Flow | ¥ -1.55B | ¥ 65.31M | ¥ -609.17M | ¥ -344.31M | ¥ 399.82M |
| Investing Cash Flow | ¥ -167.81M | ¥ -486.29M | ¥ -356.31M | ¥ -650.34M | ¥ -925.65M |
| Financing Cash Flow | ¥ -281.09M | ¥ 1.22B | ¥ 376.18M | ¥ -429.20M | ¥ 1.89B |