Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.02B | 5.00B | 5.24B | 4.58B | 3.75B | 3.66B |
Gross Profit | 1.85B | 1.40B | 1.54B | 294.07M | 853.59M | 1.24B |
EBITDA | 570.06M | 276.22M | 539.07M | -398.20M | 187.53M | 554.56M |
Net Income | 336.50M | 150.28M | 386.22M | -389.22M | 124.83M | 374.74M |
Balance Sheet | ||||||
Total Assets | 2.90B | 2.37B | 2.58B | 2.23B | 1.59B | 1.46B |
Cash, Cash Equivalents and Short-Term Investments | 633.40M | 566.13M | 962.50M | 466.44M | 415.14M | 720.81M |
Total Debt | 1.17B | 885.96M | 1.23B | 1.21B | 97.78M | 177.77M |
Total Liabilities | 1.98B | 1.48B | 1.73B | 1.76B | 600.08M | 775.27M |
Stockholders Equity | 916.82M | 887.83M | 858.69M | 472.50M | 993.26M | 685.65M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 72.35M | 463.87M | -700.98M | -354.91M | 562.23M |
Operating Cash Flow | 0.00 | 79.53M | 693.79M | -496.92M | -212.42M | 566.73M |
Investing Cash Flow | 0.00 | -7.08M | -226.70M | -427.95M | -196.05M | -4.50M |
Financing Cash Flow | 0.00 | -468.82M | 28.98M | 976.18M | 102.80M | -176.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥60.93B | 5.50 | 12.24% | 2.76% | 1.12% | -3.79% | |
76 Outperform | ¥39.73B | 11.66 | 1.70% | 1.71% | 1.39% | ― | |
72 Outperform | ¥17.27B | 10.49 | 4.10% | 2.79% | -0.26% | 11.30% | |
71 Outperform | ¥18.48B | 7.49 | 4.00% | 2.08% | 5.66% | ― | |
69 Neutral | ¥12.34B | 13.83 | 5.96% | 1.79% | 9.79% | 10.63% | |
58 Neutral | ¥13.66B | 29.62 | ― | 1.53% | 34.49% | 206.79% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |