| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.15B | 32.78B | 32.11B | 31.54B | 29.72B | 29.58B |
| Gross Profit | 13.32B | 12.65B | 12.67B | 12.08B | 11.05B | 11.40B |
| EBITDA | 1.77B | 2.07B | 2.37B | 1.79B | 2.03B | 1.72B |
| Net Income | 987.17M | 1.10B | 1.34B | 886.76M | 972.58M | 689.08M |
Balance Sheet | ||||||
| Total Assets | 22.64B | 22.06B | 20.16B | 19.18B | 18.26B | 17.79B |
| Cash, Cash Equivalents and Short-Term Investments | 10.72B | 9.74B | 11.97B | 11.05B | 9.62B | 9.07B |
| Total Debt | 911.24M | 507.00M | 54.56M | 190.68M | 315.06M | 100.00M |
| Total Liabilities | 5.21B | 4.83B | 3.72B | 3.82B | 3.63B | 3.98B |
| Stockholders Equity | 17.43B | 17.24B | 16.44B | 15.36B | 14.63B | 13.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 886.00M | 1.31B | 1.69B | 710.06M | 902.83M |
| Operating Cash Flow | 0.00 | 1.27B | 1.65B | 1.85B | 973.02M | 1.22B |
| Investing Cash Flow | 0.00 | -2.44B | -438.77M | 171.34M | -516.01M | -280.75M |
| Financing Cash Flow | 0.00 | -1.08B | -297.61M | -285.74M | -10.04M | -82.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥10.10B | 10.13 | ― | 2.27% | 5.62% | -21.92% | |
71 Outperform | ¥8.90B | 19.81 | ― | 2.33% | 4.62% | -29.55% | |
69 Neutral | ¥4.58B | 4.22 | ― | 1.69% | 2.56% | 16.26% | |
68 Neutral | ¥13.98B | 5.15 | ― | 3.14% | 7.29% | 10.64% | |
67 Neutral | ¥4.10B | 43.45 | ― | ― | 8.54% | -59.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥7.87B | 22.22 | ― | 1.00% | 5.89% | 82.20% |