Want to see JP:7578 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.71B | ¥ 2.24B | ¥ 2.85B | ¥ 3.22B | ¥ 2.98B |
| Gross Profit | ¥ 1.09B | ¥ 1.49B | ¥ 1.92B | ¥ 2.11B | ¥ 2.04B |
| Operating Income | ¥ -703.23M | ¥ -108.14M | ¥ 275.04M | ¥ 221.92M | ¥ 291.23M |
| EBITDA | ¥ -655.53M | ¥ -30.32M | ¥ 361.44M | ¥ 340.85M | ¥ 412.99M |
| Net Income | ¥ -207.15M | ¥ -271.01M | ¥ 279.61M | ¥ 118.06M | ¥ 129.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 253.26M | ¥ 107.06M | ¥ 282.91M | ¥ 670.05M | ¥ 1.13B |
| Total Assets | ¥ 5.08B | ¥ 7.48B | ¥ 8.07B | ¥ 8.91B | ¥ 9.47B |
| Total Debt | ¥ 1.45B | ¥ 2.22B | ¥ 2.44B | ¥ 3.30B | ¥ 4.07B |
| Net Debt | ¥ 1.20B | ¥ 2.11B | ¥ 2.16B | ¥ 2.63B | ¥ 2.94B |
| Total Liabilities | ¥ 2.16B | ¥ 2.89B | ¥ 3.21B | ¥ 4.37B | ¥ 5.15B |
| Stockholders' Equity | ¥ 2.92B | ¥ 4.59B | ¥ 4.86B | ¥ 4.54B | ¥ 4.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -459.21M | ¥ -118.39M | ¥ 83.33M | ¥ 329.56M | ¥ 319.53M |
| Operating Cash Flow | ¥ -459.21M | ¥ -113.54M | ¥ 90.71M | ¥ 339.68M | ¥ 336.86M |
| Investing Cash Flow | ¥ 1.23B | ¥ 152.50M | ¥ 351.86M | ¥ 280.52M | ¥ -181.00M |
| Financing Cash Flow | ¥ -627.78M | ¥ -214.80M | ¥ -829.71M | ¥ -663.15M | ¥ -521.76M |