Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 46.59B | 47.38B | 49.09B | 49.74B | 52.10B |
Gross Profit | 14.56B | 14.98B | 15.50B | 15.56B | 16.14B |
EBITDA | -561.76M | 950.91M | 1.93B | 2.21B | 2.77B |
Net Income | -2.12B | -149.69M | 508.22M | 719.77M | 1.11B |
Balance Sheet | |||||
Total Assets | 32.87B | 35.19B | 34.41B | 33.38B | 33.67B |
Cash, Cash Equivalents and Short-Term Investments | 577.78M | 532.84M | 632.61M | 921.52M | 988.18M |
Total Debt | 13.63B | 12.91B | 11.50B | 10.74B | 9.01B |
Total Liabilities | 23.65B | 23.67B | 22.59B | 21.94B | 22.80B |
Stockholders Equity | 9.22B | 11.53B | 11.81B | 11.44B | 10.87B |
Cash Flow | |||||
Free Cash Flow | -564.91M | -1.24B | -926.25M | -1.64B | 2.93B |
Operating Cash Flow | 107.65M | 170.78M | 776.22M | -193.96M | 3.74B |
Investing Cash Flow | -551.21M | -1.51B | -1.66B | -1.40B | -1.13B |
Financing Cash Flow | 488.51M | 1.24B | 592.22M | 1.53B | -2.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥6.00B | 12.88 | 4.28% | 3.59% | 4.17% | 10.59% | |
71 Outperform | ¥165.88B | 11.26 | 5.57% | 1.62% | 1.84% | -3.32% | |
61 Neutral | ¥8.49B | -50.21 | -0.53% | 1.21% | -3.21% | 56.44% | |
55 Neutral | ¥5.96B | 14.23 | 8.41% | 2.33% | -0.69% | ― | |
48 Neutral | ¥10.74B | ― | ― | 0.50% | -1.79% | -491.60% | |
48 Neutral | ¥7.85B | -40.95 | -1.93% | 1.11% | 3.61% | 24.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |