Harima-Kyowa Co., Ltd. (7444) AI Stock Analysis

Harima-Kyowa Co., Ltd.

(TSE/TYO:7444)

Select Model

Rating:66Neutral

Price Target:JPY 2,138.00▲(8.86% Upside)

Action:reiterated

Date:08/17/26

The score is primarily held back by financial performance risks—especially the sharp recent revenue drop and inconsistent/negative free cash flow—despite a strong balance sheet. Valuation is a meaningful positive (low P/E and solid yield), while technical signals are largely neutral and do not materially improve the outlook.

Positive Factors

Conservative Balance SheetVery low leverage provides financial resilience and reduces refinancing risk. This gives the company greater flexibility to absorb operating volatility and fund ongoing needs without excessive dependence on external debt.

Negative Factors

Severe Revenue DeclineA revenue contraction of this magnitude is a major threat to business durability. It can weaken scale benefits, pressure supplier and operating economics, and raise uncertainty about whether the current earnings base can be sustained.

Harima-Kyowa Co., Ltd. (7444) vs. iShares MSCI Japan ETF (EWJ)

Market Cap: JPY 10.57B
Dividend Yield: 3.05%
Average Volume (3M): 1,060
Price to Earnings (P/E): 7.2
Beta (1Y): 0.20
Revenue Growth: 2.28%
EPS Growth: 20.75%
Country: Japan
Employees: 190
Sector: Consumer Cyclical
Sector Strength: 61
Industry: Department Stores

Harima-Kyowa Co., Ltd. Business Overview & Revenue Model

Company Description

Harima-Kyowa Co.,LTD., established in 1907 and based in Himeji, Japan, functions as a key wholesaler of household essentials, cosmetics, and personal care products across Japan. The company's offerings include detergents, various home goods, paper pr...

How the Company Makes Money

null

Harima-Kyowa Co., Ltd. Financial Statement Overview

Summary

Mixed fundamentals: a conservative balance sheet with low leverage supports resilience, but the latest period shows a very sharp revenue decline and cash flow quality is weak. Repeated negative free cash flow and low cash conversion versus net income are key risks despite steady (but modest) margins.

Income Statement

67Positive

Balance Sheet

83Very Positive

Cash Flow

46Neutral

Financial statement breakdown
Breakdown	TTM	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Income Statement
Total Revenue	61.70B	59.84B	61.82B	61.58B	60.16B	57.78B
Gross Profit	7.77B	7.18B	6.95B	6.85B	6.66B	6.12B
EBITDA	2.65B	2.51B	2.35B	2.39B	2.38B	2.24B
Net Income	1.46B	1.51B	1.29B	1.41B	1.39B	1.20B
Balance Sheet
Total Assets	38.09B	37.80B	36.30B	33.14B	31.35B	30.11B
Cash, Cash Equivalents and Short-Term Investments	4.04B	3.82B	3.58B	2.75B	4.18B	3.01B
Total Debt	2.60B	2.74B	2.46B	320.00M	190.00M	360.00M
Total Liabilities	12.09B	11.55B	11.49B	8.98B	9.13B	9.10B
Stockholders Equity	25.97B	26.23B	24.78B	24.13B	22.19B	20.99B
Cash Flow
Free Cash Flow	0	-259.07M	-1.05B	-1.35B	1.58B	-91.04M
Operating Cash Flow	0	2.02B	2.47B	120.46M	1.95B	746.81M
Investing Cash Flow	0	-1.79B	-3.53B	-1.46B	-387.12M	-817.73M
Financing Cash Flow	0	3.08M	1.90B	-89.69M	-385.62M	-137.30M

Harima-Kyowa Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform

Sector (61)

Financial Indicators

JP:7444 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
JP:9956	68Neutral	JPY 199.29B	9.34	―	3.54%	8.92%	33.42%
JP:7444	66Neutral	JPY 10.55B	7.24	―	3.05%	2.28%	20.75%
Sector *	61Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
JP:8217	57Neutral	JPY 31.18B	-182.66	―	3.38%	-0.24%	92.09%
JP:8278	54Neutral	JPY 172.94B	20.01	―	1.50%	-1.47%	119.37%
JP:3222	49Neutral	JPY 155.08B	-23.00	―	2.14%	10.71%	-523.13%
JP:8273	48Neutral	JPY 202.35B	11.54	―	3.18%	0.92%	46.70%

* Consumer Cyclical Sector Average

Performance Comparison

JP:7444 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
JP:7444	Harima-Kyowa Co., Ltd.	1964.00	131.62	7.18%
JP:3222	United Super Markets Holdings, Inc.	748.00	-60.61	-7.50%
JP:8217	Okuwa Co., Ltd.	769.00	-37.97	-4.71%
JP:8273	Izumi Co., Ltd.	942.00	10.22	1.10%
JP:8278	Fuji Co., Ltd.	1995.00	52.55	2.71%
JP:9956	Valor Holdings Co., Ltd.	1682.00	301.28	21.82%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 17, 2026

Harima-Kyowa Co., Ltd. AI Stock Analysis