Want to see JP:7413 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.75B | ¥ 4.95B | ¥ 4.88B | ¥ 4.85B | ¥ 4.63B |
| Gross Profit | ¥ 1.20B | ¥ 1.25B | ¥ 1.21B | ¥ 1.22B | ¥ 1.16B |
| Operating Income | ¥ 21.08M | ¥ 65.88M | ¥ 24.10M | ¥ 23.84M | ¥ 26.43M |
| EBITDA | ¥ 48.22M | ¥ 98.08M | ¥ 53.07M | ¥ 50.03M | ¥ 52.05M |
| Net Income | ¥ 17.00M | ¥ 47.54M | ¥ 7.75M | ¥ 16.33M | ¥ 30.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.34B | ¥ 1.25B | ¥ 1.31B | ¥ 1.28B | ¥ 1.37B |
| Total Assets | ¥ 3.05B | ¥ 2.96B | ¥ 3.04B | ¥ 2.91B | ¥ 2.85B |
| Total Debt | ¥ 975.00M | ¥ 850.75M | ¥ 820.98M | ¥ 858.55M | ¥ 828.40M |
| Net Debt | ¥ -132.63M | ¥ -395.39M | ¥ -485.19M | ¥ -421.45M | ¥ -538.38M |
| Total Liabilities | ¥ 1.86B | ¥ 1.80B | ¥ 1.92B | ¥ 1.82B | ¥ 1.77B |
| Stockholders' Equity | ¥ 1.19B | ¥ 1.16B | ¥ 1.11B | ¥ 1.09B | ¥ 1.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -25.35M | ¥ -48.26M | ¥ 130.51M | ¥ -89.06M | ¥ 29.63M |
| Operating Cash Flow | ¥ -4.71M | ¥ -38.10M | ¥ 154.36M | ¥ -68.54M | ¥ 50.64M |
| Investing Cash Flow | ¥ -11.43M | ¥ -10.55M | ¥ -68.89M | ¥ -43.21M | ¥ -2.15M |
| Financing Cash Flow | ¥ 112.44M | ¥ -8.07M | ¥ -61.11M | ¥ 23.18M | ¥ -98.34M |