| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.97B | ¥ 8.39B | ¥ 7.49B | ¥ 5.20B | ¥ 4.43B |
| Gross Profit | ¥ 4.57B | ¥ 4.20B | ¥ 3.49B | ¥ 1.84B | ¥ 1.53B |
| Operating Income | ¥ 1.28B | ¥ 1.30B | ¥ 1.20B | ¥ 933.31M | ¥ 745.48M |
| EBITDA | ¥ 1.58B | ¥ 1.56B | ¥ 1.31B | ¥ 941.33M | ¥ 756.68M |
| Net Income | ¥ 800.16M | ¥ 1.04B | ¥ 725.56M | ¥ 617.89M | ¥ 530.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.40B | ¥ 3.99B | ¥ 4.09B | ¥ 2.05B | ¥ 1.72B |
| Total Assets | ¥ 7.78B | ¥ 6.64B | ¥ 7.18B | ¥ 2.89B | ¥ 2.44B |
| Total Debt | ¥ 0.00 | ¥ 5.63M | ¥ 11.69M | ¥ 22.50M | ¥ 112.50M |
| Net Debt | ¥ -4.40B | ¥ -3.99B | ¥ -4.08B | ¥ -2.03B | ¥ -1.61B |
| Total Liabilities | ¥ 1.47B | ¥ 824.85M | ¥ 1.21B | ¥ 868.73M | ¥ 782.15M |
| Stockholders' Equity | ¥ 6.31B | ¥ 5.82B | ¥ 5.97B | ¥ 2.02B | ¥ 1.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.36B | ¥ 1.01B | ¥ 1.00B | ¥ 675.26M | ¥ 444.05M |
| Operating Cash Flow | ¥ 1.38B | ¥ 1.05B | ¥ 1.03B | ¥ 748.46M | ¥ 461.59M |
| Investing Cash Flow | ¥ -274.82M | ¥ 68.75M | ¥ -68.31M | ¥ -82.05M | ¥ -64.88M |
| Financing Cash Flow | ¥ -698.57M | ¥ -1.21B | ¥ -301.25M | ¥ -343.72M | ¥ 387.81M |