Want to see JP:7161 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 37.94B | ¥ 34.33B | ¥ 34.22B | ¥ 33.86B | ¥ 36.70B |
| Gross Profit | ¥ 31.46B | ¥ 32.48B | ¥ 33.95B | ¥ 33.63B | ¥ 36.41B |
| Operating Income | ¥ 3.35B | ¥ 1.99B | ¥ -23.42B | ¥ -4.81B | ¥ 4.27B |
| EBITDA | ¥ 4.85B | ¥ 3.61B | ¥ -22.02B | ¥ -3.62B | ¥ 5.63B |
| Net Income | ¥ 2.58B | ¥ 1.56B | ¥ -23.46B | ¥ -7.08B | ¥ 2.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 163.53B | ¥ 168.16B | ¥ 358.62B | ¥ 222.27B | ¥ 224.83B |
| Total Assets | ¥ 2.48T | ¥ 2.48T | ¥ 2.68T | ¥ 2.66T | ¥ 2.70T |
| Total Debt | ¥ 70.77B | ¥ 82.93B | ¥ 128.76B | ¥ 68.92B | ¥ 82.99B |
| Net Debt | ¥ -92.76B | ¥ -85.23B | ¥ -229.86B | ¥ -153.35B | ¥ -141.84B |
| Total Liabilities | ¥ 2.39T | ¥ 2.39T | ¥ 2.60T | ¥ 2.58T | ¥ 2.60T |
| Stockholders' Equity | ¥ 87.55B | ¥ 82.47B | ¥ 83.39B | ¥ 77.50B | ¥ 100.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.89B | ¥ 29.99B | ¥ 0.00 | ¥ -21.38B | ¥ 27.98B |
| Operating Cash Flow | ¥ 7.52B | ¥ 30.42B | ¥ 0.00 | ¥ -19.97B | ¥ 28.96B |
| Investing Cash Flow | ¥ -2.57B | ¥ -6.87B | ¥ 129.91B | ¥ 19.55B | ¥ -7.98B |
| Financing Cash Flow | ¥ -9.63B | ¥ -213.89B | ¥ 19.64B | ¥ -656.00M | ¥ -698.00M |