Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.54B | 11.17B | 10.41B | 9.09B | 8.33B | 9.02B |
Gross Profit | 6.30B | 5.99B | 5.57B | 4.85B | 4.30B | 4.17B |
EBITDA | 1.14B | 907.37M | 864.78M | 793.25M | 551.28M | 456.25M |
Net Income | 586.93M | 443.76M | 473.24M | 343.05M | 244.31M | 184.80M |
Balance Sheet | ||||||
Total Assets | 8.70B | 7.51B | 7.32B | 6.68B | 5.80B | 6.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 901.35M | 1.11B | 1.34B | 1.33B | 1.42B |
Total Debt | 3.11B | 3.04B | 3.36B | 3.27B | 3.09B | 3.56B |
Total Liabilities | 6.10B | 5.06B | 5.26B | 5.08B | 4.76B | 5.25B |
Stockholders Equity | 2.60B | 2.46B | 2.06B | 1.61B | 1.04B | 815.23M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 220.30M | -244.54M | -316.44M | 687.52M | -936.14M |
Operating Cash Flow | 0.00 | 625.67M | 267.46M | 550.15M | 782.80M | -713.74M |
Investing Cash Flow | 0.00 | -449.38M | -550.95M | -950.57M | -109.88M | -155.15M |
Financing Cash Flow | 0.00 | -386.39M | 52.46M | 401.68M | -760.30M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 6.77B | 9.74 | 10.68% | 3.23% | 8.55% | 29.19% | |
77 Outperform | 8.05B | 10.53 | 4.27% | 2.55% | -5.12% | -24.98% | |
72 Outperform | ¥4.80B | 9.90 | ― | 2.21% | 2.62% | 10.90% | |
70 Outperform | 3.80B | 8.12 | 7.33% | 3.41% | 4.96% | -23.40% | |
59 Neutral | 6.57B | -59.65 | 1.14% | ― | 348.40% | 71.18% | |
41 Neutral | 4.94B | -55.73 | -4.69% | ― | 21.44% | 47.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |