Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.22B | 5.24B | 5.16B | 4.82B | 4.79B | 6.74B |
Gross Profit | 1.67B | 1.80B | 1.66B | 1.61B | 1.75B | 3.37B |
EBITDA | 431.20M | 517.00M | 448.46M | 445.77M | 683.31M | 2.19B |
Net Income | 250.89M | -163.00M | 257.37M | 242.81M | 394.48M | 1.40B |
Balance Sheet | ||||||
Total Assets | 3.95B | 5.32B | 3.99B | 3.75B | 3.34B | 3.90B |
Cash, Cash Equivalents and Short-Term Investments | 575.00M | 777.00M | 805.19M | 767.65M | 399.68M | 1.09B |
Total Debt | 807.00M | 1.63B | 751.85M | 766.05M | 952.80M | 845.61M |
Total Liabilities | 1.21B | 3.05B | 1.30B | 1.32B | 1.16B | 2.11B |
Stockholders Equity | 2.75B | 2.27B | 2.68B | 2.43B | 2.18B | 1.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -748.00M | 86.71M | 534.56M | -754.39M | 1.23B |
Operating Cash Flow | 0.00 | 149.00M | 170.71M | 810.56M | -498.88M | 1.24B |
Investing Cash Flow | 0.00 | -1.08B | -46.29M | -256.17M | -288.06M | 14.42M |
Financing Cash Flow | 0.00 | 801.00M | -88.28M | -186.44M | 102.01M | -891.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥7.13B | 7.35 | ― | 2.21% | 5.24% | 91.21% | |
74 Outperform | ¥3.29B | 13.84 | ― | 5.18% | 0.09% | -42.75% | |
73 Outperform | ¥16.09B | 10.83 | ― | 3.33% | 24.48% | 204.62% | |
72 Outperform | ¥4.16B | 46.87 | ― | 3.20% | 6.83% | -59.50% | |
69 Neutral | ¥2.39B | 9.90 | ― | 3.96% | 5.78% | -224.78% | |
66 Neutral | ¥8.70B | 66.55 | ― | ― | 12.33% | -44.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |