Want to see JP:7114 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.82B | ¥ 6.87B | ¥ 6.35B | ¥ 5.28B | ¥ 3.59B |
| Gross Profit | ¥ 2.67B | ¥ 2.45B | ¥ 2.29B | ¥ 1.90B | ¥ 1.40B |
| Operating Income | ¥ 183.78M | ¥ 167.39M | ¥ 196.23M | ¥ 136.54M | ¥ -43.84M |
| EBITDA | ¥ 213.20M | ¥ 193.90M | ¥ 220.96M | ¥ 155.10M | ¥ -31.47M |
| Net Income | ¥ 146.78M | ¥ 142.80M | ¥ 191.73M | ¥ 100.92M | ¥ -12.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.01B | ¥ 2.06B | ¥ 2.34B | ¥ 2.24B | ¥ 830.87M |
| Total Assets | ¥ 3.31B | ¥ 3.25B | ¥ 3.41B | ¥ 3.02B | ¥ 1.54B |
| Total Debt | ¥ 160.25M | ¥ 195.77M | ¥ 484.50M | ¥ 523.71M | ¥ 797.80M |
| Net Debt | ¥ -1.85B | ¥ -1.86B | ¥ -1.86B | ¥ -1.71B | ¥ -33.07M |
| Total Liabilities | ¥ 952.58M | ¥ 960.35M | ¥ 1.21B | ¥ 1.07B | ¥ 1.15B |
| Stockholders' Equity | ¥ 2.36B | ¥ 2.29B | ¥ 2.20B | ¥ 1.94B | ¥ 389.34M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 67.39M | ¥ 57.25M | ¥ 109.92M | ¥ 264.51M | ¥ -119.91M |
| Operating Cash Flow | ¥ 103.08M | ¥ 74.12M | ¥ 127.72M | ¥ 296.08M | ¥ -96.07M |
| Investing Cash Flow | ¥ -15.64M | ¥ -2.53M | ¥ -43.80M | ¥ -61.84M | ¥ -46.46M |
| Financing Cash Flow | ¥ -116.70M | ¥ -337.37M | ¥ 22.39M | ¥ 1.15B | ¥ 36.13M |