Want to see JP:7049 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.54B | ¥ 5.37B | ¥ 4.83B | ¥ 4.46B | ¥ 3.82B |
| Gross Profit | ¥ 4.37B | ¥ 3.74B | ¥ 3.43B | ¥ 3.44B | ¥ 2.77B |
| Operating Income | ¥ 491.54M | ¥ 330.88M | ¥ -113.22M | ¥ -57.46M | ¥ 359.92M |
| EBITDA | ¥ 555.72M | ¥ 638.86M | ¥ -28.74M | ¥ -212.29M | ¥ 623.00M |
| Net Income | ¥ 294.12M | ¥ 426.57M | ¥ -97.76M | ¥ -252.10M | ¥ 224.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.29B | ¥ 3.31B | ¥ 3.00B | ¥ 3.21B | ¥ 2.74B |
| Total Assets | ¥ 4.86B | ¥ 4.90B | ¥ 4.56B | ¥ 4.73B | ¥ 4.09B |
| Total Debt | ¥ 106.27M | ¥ 345.14M | ¥ 640.62M | ¥ 1.01B | ¥ 384.83M |
| Net Debt | ¥ -1.99B | ¥ -1.97B | ¥ -1.71B | ¥ -1.63B | ¥ -2.24B |
| Total Liabilities | ¥ 1.20B | ¥ 1.46B | ¥ 1.47B | ¥ 1.77B | ¥ 1.36B |
| Stockholders' Equity | ¥ 2.87B | ¥ 2.54B | ¥ 2.28B | ¥ 2.39B | ¥ 2.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 275.29M | ¥ 472.93M | ¥ -176.64M | ¥ -1.03B | ¥ 335.58M |
| Operating Cash Flow | ¥ 300.33M | ¥ 168.30M | ¥ -171.00M | ¥ -939.73M | ¥ 469.56M |
| Investing Cash Flow | ¥ -50.99M | ¥ 113.61M | ¥ -22.83M | ¥ -148.15M | ¥ -69.88M |
| Financing Cash Flow | ¥ -269.57M | ¥ -322.10M | ¥ -90.04M | ¥ 1.10B | ¥ 982.76M |