Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.93B | ¥ 3.83B | ¥ 4.42B | ¥ 3.74B | ¥ 3.68B |
Gross Profit | ¥ 2.59B | ¥ 2.51B | ¥ 2.75B | ¥ 2.39B | ¥ 2.34B |
Operating Income | ¥ 158.50M | ¥ 90.79M | ¥ 455.36M | ¥ 276.54M | ¥ 192.24M |
EBITDA | ¥ 288.29M | ¥ 221.79M | ¥ 565.25M | ¥ 426.10M | ¥ 208.04M |
Net Income | ¥ 121.87M | ¥ 68.37M | ¥ 293.76M | ¥ 218.89M | ¥ 60.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.87B | ¥ 2.81B | ¥ 3.00B | ¥ 2.76B | ¥ 2.50B |
Total Assets | ¥ 6.05B | ¥ 5.58B | ¥ 5.73B | ¥ 5.37B | ¥ 4.97B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 331.00K | ¥ 988.00K | ¥ 12.18M |
Net Debt | ¥ -2.87B | ¥ -2.81B | ¥ -3.00B | ¥ -2.75B | ¥ -2.49B |
Total Liabilities | ¥ 2.82B | ¥ 2.46B | ¥ 2.59B | ¥ 2.50B | ¥ 2.35B |
Stockholders' Equity | ¥ 3.19B | ¥ 3.07B | ¥ 3.05B | ¥ 2.80B | ¥ 2.58B |
Cash Flow | |||||
Free Cash Flow | ¥ 189.00M | ¥ 14.06M | ¥ 359.90M | ¥ 299.50M | ¥ 449.71M |
Operating Cash Flow | ¥ 209.35M | ¥ 89.38M | ¥ 411.85M | ¥ 339.69M | ¥ 492.63M |
Investing Cash Flow | ¥ -120.24M | ¥ -134.55M | ¥ -80.69M | ¥ -52.40M | ¥ -11.37M |
Financing Cash Flow | ¥ -117.79M | ¥ -179.86M | ¥ -139.12M | ¥ -62.99M | ¥ -209.68M |